|
Real-time Estimate
Tradegate
15:20:30 2026-10-08 EDT
|
5-day change | 1st Jan Change | ||
| 81.90 EUR | +1.41% |
|
-0.11% | -4.30% |
| 10-07 | Nestlé, NBA Sign Multi-Year Marketing Deal | MT |
| 10-07 | Nestle shoots to score younger generation with NBA deal | RE |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 350,518 | 295,663 | 252,370 | 192,539 | 202,576 | 194,357 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | -4.06% | - | - |
| Enterprise Value (EV) 1 | 383,097 | 343,288 | 301,760 | 248,544 | 253,958 | 245,280 | 243,419 | 240,409 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | -3.42% | -0.76% | -1.24% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 19.9x | 17.3x | 16.1x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 5.53x | 5.24x | 4.8x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.38x | 1.2x | 2x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.16x | 2.09x | 2.03x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 2.72x | 2.62x | 2.51x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 13.6x | 12.7x | 11.9x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 16.6x | 15.6x | 14.7x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 25.1x | 23.5x | 20.6x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.99% | 4.26% | 4.86% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.141 | 3.203 | 3.301 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 4.16% | 4.24% | 4.37% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.804 | 4.355 | 4.706 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 82.6% | 73.6% | 70.1% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 90,036 | 92,851 | 95,901 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 18,048 | 19,240 | 20,193 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,756 | 15,616 | 16,403 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,806 | 11,172 | 12,078 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 50,923 | 49,062 | 46,051 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 75.56 | 75.56 | 75.56 |
| Nbr of stocks (in thousands) | 2,750,456 | 2,759,592 | 2,588,141 | 2,571,306 | 2,572,715 | 2,572,225 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/22/24 | 2/13/25 | 2/19/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.86x | 2.72x | 13.59x | 4.16% | 233B | |
| 18.47x | 2.4x | 14.32x | 3.47% | 75.79B | |
| 15.87x | 1.65x | 9.4x | 3.99% | 42.32B | |
| 15.06x | 0.54x | 9.65x | 2.56% | 39.2B | |
| 36.6x | 3.16x | 18.4x | 1.01% | 32.27B | |
| 19.41x | 2.97x | 12.09x | 3.6% | 32.22B | |
| 25.03x | 5.24x | 16.69x | 3.35% | 28.39B | |
| 61.15x | 9.39x | 38.93x | 1.24% | 26.33B | |
| Average | 26.43x | 3.51x | 16.63x | 2.92% | 63.71B | |
| Weighted average by Cap. | 22.41x | 2.95x | 14.74x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- NESR Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
