Valuation Nestlé India Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:09 2026-10-08 EDT			5-day change	1st Jan Change
1,319.00 ^INR	-0.38%		+0.69%	+2.41%

08:15pm	India Cracks Down on Dr Reddy's, Nestlé Health Science Over Misleading Ads	MT
10-05	Swiss stocks - Factors to watch on October 5	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,675,397	1,898,604	2,529,273	2,170,366	2,265,384	2,545,375	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	12.36%	-	-
Enterprise Value (EV) ¹	1,666,241	1,890,170	2,524,530	2,181,078	2,252,219	2,519,183	2,505,243	2,488,646
Change	-	13.44%	33.56%	-13.6%	3.26%	11.85%	-0.55%	-0.66%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	61.1x	53.1x	46.7x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	40.8x	34.9x	30.1x
PEG	-	2.5x	2.1x	-4.2x	9.23x	3.5x	3.5x	3.4x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	9.48x	8.48x	7.62x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	9.38x	8.35x	7.45x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	38.9x	34.1x	30.1x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	44.3x	38.8x	34.1x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	59.5x	48.1x	42.4x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.68%	2.08%	2.36%
Dividend per Share ²	11	-	16.1	13.5	12	16.44	18.94	21.74
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.25%	1.43%	1.65%
EPS ²	12.4	15.55	20.4	17.19	18.38	21.6	24.88	28.25
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.1%	76.1%	76.9%
Net sales ¹	168,970	191,263	243,939	202,016	231,546	268,611	299,993	334,082
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	64,738	73,442	82,658
EBIT ¹	33,390	40,421	52,820	42,338	46,068	56,840	64,638	73,061
Net income ¹	23,905	29,987	39,328	33,145	35,446	41,592	48,049	54,942
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-26,192	-40,132	-56,729
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,320.00	1,320.00	1,320.00
Nbr of stocks (in thousands)	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	-	-
Announcement Date	2/16/23	2/7/24	4/25/24	4/24/25	4/21/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	19.86x	2.72x	13.59x	4.16%	233B
MONDELEZ INTERNATIONAL, INC.	18.47x	2.4x	14.32x	3.47%	75.79B
DANONE	15.87x	1.65x	9.4x	3.99%	42.32B
ARCHER-DANIELS-MIDLAND COMPANY	15.06x	0.54x	9.65x	2.56%	39.2B
AJINOMOTO CO., INC.	36.6x	3.16x	18.4x	1.01%	32.27B
THE HERSHEY COMPANY	19.41x	2.97x	12.09x	3.6%	32.22B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.69x	3.35%	28.39B
NESTLÉ INDIA LIMITED	61.15x	9.39x	38.93x	1.24%	26.33B
Average	26.43x	3.51x	16.63x	2.92%	63.71B
Weighted average by Cap.	22.41x	2.95x	14.74x	3.49%