Valuation Nestlé India Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-07-03 EDT			5-day change	1st Jan Change
1,459.80 ^INR	+0.94%		+4.08%	+13.34%

07-03	Nestlé India Limited Proposes Special Dividend 2026, Payable on 30 July 2026	CI
06-12	Nestle India rejects allegations of infestation in its noodles	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,675,397	1,898,604	2,529,273	2,170,366	2,265,384	2,814,182	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	24.23%	-	-
Enterprise Value (EV) ¹	1,666,241	1,890,170	2,524,530	2,181,078	2,252,219	2,790,287	2,776,895	2,758,998
Change	-	13.44%	33.56%	-13.6%	3.26%	23.89%	-0.48%	-0.64%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	71.3x	61.4x	54x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	45.3x	38.8x	33x
PEG	-	2.5x	2.1x	-4.2x	9.23x	6.2x	3.8x	4x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	10.7x	9.63x	8.7x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	10.6x	9.51x	8.53x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	45.2x	39.3x	34.9x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	52x	45.1x	40.1x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	68.7x	56.2x	47.7x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.46%	1.78%	2.1%
Dividend per Share ²	11	-	16.1	13.5	12	15.59	18.05	20.34
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.07%	1.24%	1.39%
EPS ²	12.4	15.55	20.4	17.19	18.38	20.48	23.77	27.01
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.1%	76%	75.3%
Net sales ¹	168,970	191,263	243,939	202,016	231,546	262,309	292,120	323,312
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	61,756	70,580	79,131
EBIT ¹	33,390	40,421	52,820	42,338	46,068	53,612	61,514	68,833
Net income ¹	23,905	29,987	39,328	33,145	35,446	39,594	45,923	52,714
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-23,895	-37,287	-55,184
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,459.40	1,459.40	1,459.40
Nbr of stocks (in thousands)	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	-	-
Announcement Date	2/16/23	2/7/24	4/25/24	4/24/25	4/21/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	20.98x	3.01x	14.78x	3.72%	271B
MONDELEZ INTERNATIONAL, INC.	21.27x	2.47x	14.55x	3.41%	78.19B
DANONE	19.35x	1.96x	11.05x	3.18%	53.75B
ARCHER-DANIELS-MIDLAND COMPANY	17.1x	0.52x	10.04x	2.68%	37.01B
THE HERSHEY COMPANY	22.82x	3.36x	13.68x	3.17%	36.95B
AJINOMOTO CO., INC.	43.57x	3.64x	21.55x	0.82%	36.55B
KRAFT HEINZ	12.11x	1.94x	9.56x	6.33%	30.08B
BUNGE GLOBAL SA	12.23x	0.38x	8.68x	2.73%	20.66B
GENERAL MILLS, INC.	11.9x	1.84x	10.56x	6.53%	20.05B
Average	20.15x	2.12x	12.72x	3.62%	64.88B
Weighted average by Cap.	21.08x	2.56x	13.83x	3.54%