Valuation Nestlé India Limited NSE India S.E.

Stocks

Delayed NSE India S.E. Other stock markets 05:23:14 2026-07-29 EDT			5-day change	1st Jan Change
1,496.90 ^INR	+0.34%		+0.23%	+16.23%

07-23	Nomura Adjusts Nestlé India's Price Target to INR1,675 From INR1,500, Keeps at Buy	MT
07-23	Jefferies Adjusts Nestlé India's Price Target to INR1,425 From INR1,325, Keeps at Hold	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,675,397	1,898,604	2,529,273	2,170,366	2,265,384	2,882,155	-	-
Change	-	13.32%	33.22%	-14.19%	4.38%	27.23%	-	-
Enterprise Value (EV) ¹	1,666,241	1,890,170	2,524,530	2,181,078	2,252,219	2,855,963	2,842,023	2,824,806
Change	-	13.44%	33.56%	-13.6%	3.26%	26.81%	-0.49%	-0.61%
P/E	70.1x	63.3x	64.3x	65.5x	63.9x	69.4x	60x	52.6x
PBR	68.1x	61.4x	75.7x	54.1x	42.7x	46x	39.1x	33.2x
PEG	-	2.5x	2.1x	-4.2x	9.23x	4.1x	3.8x	3.7x
Capitalization / Revenue	9.92x	9.93x	10.4x	10.7x	9.78x	10.7x	9.6x	8.62x
EV / Revenue	9.86x	9.88x	10.3x	10.8x	9.73x	10.6x	9.47x	8.45x
EV / EBITDA	44.5x	42.3x	43.4x	45.7x	42.4x	44x	38.6x	34.1x
EV / EBIT	49.9x	46.8x	47.8x	51.5x	48.9x	50.2x	43.8x	38.4x
EV / FCF	76.2x	93.5x	110x	235x	53.4x	67.4x	54.6x	48x
FCF Yield	1.31%	1.07%	0.91%	0.43%	1.87%	1.48%	1.83%	2.08%
Dividend per Share ²	11	-	16.1	13.5	12	16.43	18.94	21.52
Rate of return	1.27%	-	1.23%	1.2%	1.02%	1.1%	1.27%	1.44%
EPS ²	12.4	15.55	20.4	17.19	18.38	21.53	24.89	28.4
Distribution rate	88.7%	-	78.9%	78.5%	65.3%	76.3%	76.1%	75.8%
Net sales ¹	168,970	191,263	243,939	202,016	231,546	268,713	300,207	334,472
EBITDA ¹	37,420	44,710	58,198	47,737	53,061	64,839	73,532	82,794
EBIT ¹	33,390	40,421	52,820	42,338	46,068	56,840	64,844	73,468
Net income ¹	23,905	29,987	39,328	33,145	35,446	41,533	48,043	54,920
Net Debt ¹	-9,155	-8,434	-4,743	10,712	-13,164	-26,192	-40,132	-57,349
Reference price ²	868.84	984.59	1,311.65	1,125.52	1,174.80	1,494.65	1,494.65	1,494.65
Nbr of stocks (in thousands)	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	1,928,314	-	-
Announcement Date	2/16/23	2/7/24	4/25/24	4/24/25	4/21/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NESTLÉ S.A.	21.17x	2.93x	14.49x	3.81%	259B
MONDELEZ INTERNATIONAL, INC.	22.1x	2.52x	14.88x	3.32%	80.2B
DANONE	19.05x	1.94x	10.96x	3.23%	52.86B
ARCHER-DANIELS-MIDLAND COMPANY	17.37x	0.55x	10.44x	2.48%	40.09B
THE HERSHEY COMPANY	22.97x	3.38x	13.78x	3.15%	37.2B
KRAFT HEINZ	13.01x	2.04x	10.02x	5.88%	32.37B
AJINOMOTO CO., INC.	34.53x	2.92x	17.31x	1.03%	28.5B
BUNGE GLOBAL SA	13.94x	0.4x	9.18x	2.47%	22.77B
Average	20.52x	2.09x	12.63x	3.17%	69.17B
Weighted average by Cap.	20.86x	2.48x	13.53x	3.46%