Company Valuation: Nelnet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 3,735 3,368 3,293 3,876 4,778 4,502 -
Change - -9.84% -2.23% 17.71% 23.26% -5.77% -
Enterprise Value (EV) 3,735 3,368 3,293 3,876 4,778 4,502 4,502
Change - -9.84% -2.23% 17.71% 23.26% -5.77% 0%
P/E - - 36x 21.3x 11.3x 17x 14.8x
PBR 1.25x 1.05x - - - - -
PEG - - - 0x 0x -0.5x 1x
Capitalization / Revenue 2.82x 2.16x 2.7x 2.66x 2.72x 2.7x 2.54x
EV / Revenue 0x 0x 0x 0x 0x 2.7x 2.54x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.6x 8.61x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.9 - - - 1.19 1.32 -
Rate of return 0.92% - - - 0.9% 1.05% -
EPS 2 - - 2.45 5.02 11.79 7.42 8.5
Distribution rate - - - - 10.1% 17.8% -
Net sales 1 1,325 1,559 1,220 1,458 1,759 1,670 1,774
EBITDA - - - - - - -
EBIT 1 489.7 555.9 139.6 283.2 594.2 469 523
Net income 1 - - 91.53 184 428.5 266 299
Net Debt - - - - - - -
Reference price 2 97.68 90.75 88.22 106.81 132.96 125.82 125.82
Nbr of stocks (in thousands) 38,242 37,111 37,324 36,288 35,933 35,779 -
Announcement Date 2/28/22 2/28/23 2/27/24 2/27/25 2/26/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.88x - - 1.05% 4.48B
17.4x - - 1.23% 208B
11.98x2.41x - 1.62% 122B
23.36x16.24x - 0.75% 61.68B
35.12x4.88x17.58x-.--% 32.51B
22.64x4.95x24.53x0.08% 28.66B
7.7x1.83x - 1.76% 23.69B
15.74x11.32x21.23x1.26% 22.88B
26.69x3.55x10.65x-.--% 20.41B
Average 19.72x 6.45x 18.50x 0.86% 58.29B
Weighted average by Cap. 18.07x 6.32x 18.93x 1.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nelnet, Inc.

Historical PBR trend

Valuation ratios - PBR - Nelnet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nelnet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nelnet, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Nelnet, Inc.
  1. Stock Market
  2. Stocks
  3. NNI Stock
  4. Valuation Nelnet, Inc.