|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0440 AUD | +2.33% |
|
-6.38% | -18.52% |
| 06-22 | Native Mineral Resources on Track for Record Monthly Gold Output at Queensland Operation; Shares Rise 4% | MT |
| 05-05 | Native Mineral Resources enters into A$3.5m convertible note raising | RE |
Company Valuation: Native Mineral Resources Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 22.16 | 15.86 | 3.674 | 5.246 | 169.9 |
| Change | - | -28.42% | -76.83% | 42.79% | 3,138.36% |
| Enterprise Value (EV) 1 | 20.11 | 15.41 | 3.367 | 6.364 | 186.5 |
| Change | - | -23.37% | -78.15% | 88.99% | 2,829.92% |
| P/E | -5.16x | -3.23x | -0.76x | -1.32x | -6.38x |
| PBR | 10.9x | 31.8x | 18.9x | -3.03x | 17x |
| PEG | -0x | -7.94x | 0x | 0x | -0.1x |
| Capitalization / Revenue | - | 55,871,205x | - | - | - |
| EV / Revenue | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | -5.96x | -3.35x | -0.82x | -1.72x | -12.5x |
| EV / FCF | -11.6x | -5.45x | -1.48x | -3.6x | -51.4x |
| FCF Yield | -8.65% | -18.3% | -67.6% | -27.8% | -1.95% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -0.0494 | -0.0496 | -0.0329 | -0.0189 | -0.029 |
| Distribution rate | - | - | - | - | - |
| Net sales | - | 0.2839 | - | - | - |
| EBITDA | -3.366 | -4.561 | -4.082 | -3.655 | -14.83 |
| EBIT 1 | -3.373 | -4.599 | -4.127 | -3.694 | -14.92 |
| Net income 1 | -3.666 | -4.601 | -3.727 | -3.74 | -16.18 |
| Net Debt 1 | -2.049 | -0.45 | -0.3068 | 1.118 | 16.56 |
| Reference price 2 | 0.2550 | 0.1600 | 0.0250 | 0.0250 | 0.1850 |
| Nbr of stocks (in thousands) | 86,896 | 99,128 | 146,965 | 209,851 | 918,340 |
| Announcement Date | 9/13/21 | 8/30/22 | 8/31/23 | 9/30/24 | 9/30/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 33.38M | |
| 16.02x | 3.77x | 6.7x | 3.7% | 207B | |
| 11.22x | 2.77x | 5.93x | 5.26% | 163B | |
| 13.67x | 3.98x | 6.69x | 3.7% | 89.3B | |
| 11.61x | 0.39x | 5.5x | 2.95% | 79.69B | |
| 21.66x | 6.26x | 14.22x | 0.05% | 62.13B | |
| 26.52x | 2.88x | 7.31x | 1.39% | 52.65B | |
| 16.12x | 3.06x | 6.53x | 0.65% | 28.53B | |
| 10.94x | 3.88x | 5.64x | 4.83% | 27.93B | |
| 12.51x | 4.43x | 7.77x | 4.71% | 23.21B | |
| Average | 15.59x | 3.49x | 7.37x | 3.03% | 73.38B | |
| Weighted average by Cap. | 15.12x | 3.35x | 7.07x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NMR Stock
- Valuation Native Mineral Resources Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
