Company Valuation: Nation Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: April 2022 2023 2024 2025 2026
Market Cap 1 1.715 0.9798 0.8165 0.9798 8.303
Change - -42.86% -16.67% 20% 747.46%
Enterprise Value (EV) 1 0.734 0.1225 0.0366 0.2871 6.24
Change - -83.31% -70.09% 683.33% 2,073.62%
P/E -5.17x -5.91x -9.94x -15.8x -8.37x
PBR 1.51x 0.95x 0.86x 1.1x 1.65x
PEG 0.1x 0.1x 0.2x 0.6x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -3.25x -0.81x -0.51x -3.91x -15.1x
EV / FCF -1.68x -2.34x -0.91x -4.04x -15.6x
FCF Yield -59.5% -42.7% -110% -24.8% -6.43%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0203 -0.0102 -0.00503 -0.003789 -0.0215
Distribution rate - - - - -
Net sales - - - - -
EBITDA - - - - -
EBIT 1 -0.2256 -0.1516 -0.0718 -0.0734 -0.4138
Net income 1 -0.2639 -0.1658 -0.0822 -0.0619 -0.4931
Net Debt 1 -0.9806 -0.8573 -0.7798 -0.6927 -2.064
Reference price 2 0.1050 0.0600 0.0500 0.0600 0.1800
Nbr of stocks (in thousands) 16,330 16,330 16,330 16,330 46,130
Announcement Date 8/23/22 7/25/23 8/23/24 8/12/25 8/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.97M
15.72x3.67x6.66x3.73% 204B
10.46x2.49x5.5x5.71% 144B
14.18x4.06x6.7x3.47% 96.76B
11.07x0.37x5.91x3.13% 84.16B
25.97x5.8x15.55x-.--% 57.81B
95.91x2.91x7.15x1.88% 51.92B
13.31x2.77x5.38x0.61% 28.87B
11.25x3.59x5.44x5.45% 24.25B
10.13x3.8x6.31x5.27% 23.03B
Average 23.11x 3.27x 7.18x 3.25% 71.47B
Weighted average by Cap. 20.13x 3.18x 6.99x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nation Gold Corp.

Historical PBR trend

Valuation ratios - PBR - Nation Gold Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nation Gold Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nation Gold Corp.

  1. Stock Market
  2. Stocks
  3. NATN Stock
  4. Valuation Nation Gold Corp.