Valuation N2N Connect

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:04 2026-07-17 EDT			5-day change	1st Jan Change
0.3150 ^MYR	+1.61%		+3.28%	-11.27%

07-01	N2N Connect Berhad Announces Redesignation of Kok Wan Chun from Chief Operating Officer to Chief Executive Officer, Effective July 1, 2026	CI
05-21	N2N Connect Berhad Approves Final Dividend for the Financial Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	401.9	332.1	256.8	279.1	251.2	198.2
Change	-	-17.36%	-22.69%	8.7%	-10%	-21.11%
Enterprise Value (EV) ¹	281.1	206	105.8	125.8	100.6	68.62
Change	-	-26.71%	-48.66%	18.93%	-19.99%	-31.81%
P/E	14.8x	15.1x	14.6x	19.9x	-9.6x	15x
PBR	1.53x	1.24x	0.9x	0.95x	1x	0.8x
PEG	-	-0.8x	-0.7x	-1x	0x	-0x
Capitalization / Revenue	3.58x	2.87x	2.49x	2.65x	2.33x	2.11x
EV / Revenue	2.5x	1.78x	1.03x	1.2x	0.93x	0.73x
EV / EBITDA	8.76x	7.24x	5.03x	5.52x	19.9x	5x
EV / EBIT	10.2x	8.58x	6.29x	6.81x	142x	7.92x
EV / FCF	13.7x	11.3x	4.31x	10.8x	14x	6.24x
FCF Yield	7.32%	8.83%	23.2%	9.25%	7.16%	16%
Dividend per Share ²	0.025	0.02	0.02	0.02	0.02	0.02
Rate of return	3.47%	3.36%	4.35%	4%	4.44%	5.63%
EPS ²	0.0485	0.0393	0.0316	0.0252	-0.0469	0.0237
Distribution rate	51.5%	50.9%	63.3%	79.4%	-42.6%	84.5%
Net sales ¹	112.4	115.8	103	105.2	107.7	93.93
EBITDA ¹	32.07	28.47	21.03	22.79	5.058	13.73
EBIT ¹	27.43	24	16.81	18.47	0.7103	8.662
Net income ¹	27.1	21.95	17.63	14.06	-26.17	13.21
Net Debt ¹	-120.8	-126.1	-151	-153.3	-150.6	-129.5
Reference price ²	0.7200	0.5950	0.4600	0.5000	0.4500	0.3550
Nbr of stocks (in thousands)	558,204	558,204	558,204	558,204	558,204	558,204
Announcement Date	4/28/21	4/25/22	4/25/23	4/23/24	4/30/25	4/21/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
N2N CONNECT	-	-	-	-	42.49M
IBM	22.75x	3.56x	12.5x	3.08%	206B
SNOWFLAKE INC.	-94.57x	14.96x	86.58x	-.--%	93.59B
ACCENTURE PLC	10.75x	1.18x	6.19x	4.49%	88.49B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.6x	9.81x	5.76%	82.64B
RELX PLC	19.67x	5.16x	12.73x	2.89%	59.43B
INFOSYS LIMITED	14.06x	2.05x	8.6x	5.54%	45.48B
NEC CORPORATION	20.5x	1.52x	9.63x	0.96%	36.26B
FUJITSU LIMITED	18.61x	1.5x	9.41x	1.6%	34.78B
HCL TECHNOLOGIES LIMITED	16.18x	2.07x	9.64x	5.34%	33.34B
Average	4.69x	3.84x	18.34x	3.3%	67.99B
Weighted average by Cap.	2.50x	4.45x	20.86x	3.24%