|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3150 MYR | +3.28% |
|
+3.28% | -11.27% |
| 05-21 | N2N Connect Berhad Approves Final Dividend for the Financial Year Ended December 31, 2025 | CI |
| 05-21 | N2N Connect Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: N2N Connect
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 401.9 | 332.1 | 256.8 | 279.1 | 251.2 | 198.2 |
| Change | - | -17.36% | -22.69% | 8.7% | -10% | -21.11% |
| Enterprise Value (EV) 1 | 281.1 | 206 | 105.8 | 125.8 | 100.6 | 68.62 |
| Change | - | -26.71% | -48.66% | 18.93% | -19.99% | -31.81% |
| P/E | 14.8x | 15.1x | 14.6x | 19.9x | -9.6x | 15x |
| PBR | 1.53x | 1.24x | 0.9x | 0.95x | 1x | 0.8x |
| PEG | - | -0.8x | -0.7x | -1x | 0x | -0x |
| Capitalization / Revenue | 3.58x | 2.87x | 2.49x | 2.65x | 2.33x | 2.11x |
| EV / Revenue | 2.5x | 1.78x | 1.03x | 1.2x | 0.93x | 0.73x |
| EV / EBITDA | 8.76x | 7.24x | 5.03x | 5.52x | 19.9x | 5x |
| EV / EBIT | 10.2x | 8.58x | 6.29x | 6.81x | 142x | 7.92x |
| EV / FCF | 13.7x | 11.3x | 4.31x | 10.8x | 14x | 6.24x |
| FCF Yield | 7.32% | 8.83% | 23.2% | 9.25% | 7.16% | 16% |
| Dividend per Share 2 | 0.025 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Rate of return | 3.47% | 3.36% | 4.35% | 4% | 4.44% | 5.63% |
| EPS 2 | 0.0485 | 0.0393 | 0.0316 | 0.0252 | -0.0469 | 0.0237 |
| Distribution rate | 51.5% | 50.9% | 63.3% | 79.4% | -42.6% | 84.5% |
| Net sales 1 | 112.4 | 115.8 | 103 | 105.2 | 107.7 | 93.93 |
| EBITDA 1 | 32.07 | 28.47 | 21.03 | 22.79 | 5.058 | 13.73 |
| EBIT 1 | 27.43 | 24 | 16.81 | 18.47 | 0.7103 | 8.662 |
| Net income 1 | 27.1 | 21.95 | 17.63 | 14.06 | -26.17 | 13.21 |
| Net Debt 1 | -120.8 | -126.1 | -151 | -153.3 | -150.6 | -129.5 |
| Reference price 2 | 0.7200 | 0.5950 | 0.4600 | 0.5000 | 0.4500 | 0.3550 |
| Nbr of stocks (in thousands) | 558,204 | 558,204 | 558,204 | 558,204 | 558,204 | 558,204 |
| Announcement Date | 4/28/21 | 4/25/22 | 4/25/23 | 4/23/24 | 4/30/25 | 4/21/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 42.52M | |
| 24.22x | 3.98x | 13.91x | 2.71% | 234B | |
| 13.63x | 2.49x | 9.17x | 6.09% | 81.48B | |
| -81.36x | 12.81x | 74.17x | -.--% | 80.51B | |
| 9.51x | 1.04x | 5.48x | 5.08% | 78.57B | |
| 18.69x | 4.91x | 12.14x | 3.04% | 55.4B | |
| 13.65x | 1.99x | 8.33x | 5.67% | 45.09B | |
| 12.74x | 1.46x | 9.98x | 1.27% | 34.54B | |
| 15.42x | 1.95x | 9.2x | 5.61% | 32.45B | |
| 20.14x | 1.36x | 9.71x | 0.87% | 30.89B | |
| Average | 5.18x | 3.55x | 16.90x | 3.37% | 67.31B | |
| Weighted average by Cap. | 6.23x | 4.11x | 18.42x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0108 Stock
- Valuation N2N Connect
Select your edition
All financial news and data tailored to specific country editions
