Valuation N2N Connect

Stocks

Delayed BURSA MALAYSIA 22:14:59 2026-08-31 EDT			5-day change	1st Jan Change
0.3100 ^MYR	0.00%		-3.12%	-12.68%

08-20	N2N Connect Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-01	N2N Connect Berhad Announces Redesignation of Kok Wan Chun from Chief Operating Officer to Chief Executive Officer, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	401.9	332.1	256.8	279.1	251.2	198.2
Change	-	-17.36%	-22.69%	8.7%	-10%	-21.11%
Enterprise Value (EV) ¹	281.1	206	105.8	125.8	100.6	68.62
Change	-	-26.71%	-48.66%	18.93%	-19.99%	-31.81%
P/E	14.8x	15.1x	14.6x	19.9x	-9.6x	15x
PBR	1.53x	1.24x	0.9x	0.95x	1x	0.8x
PEG	-	-0.8x	-0.7x	-1x	0x	-0x
Capitalization / Revenue	3.58x	2.87x	2.49x	2.65x	2.33x	2.11x
EV / Revenue	2.5x	1.78x	1.03x	1.2x	0.93x	0.73x
EV / EBITDA	8.76x	7.24x	5.03x	5.52x	19.9x	5x
EV / EBIT	10.2x	8.58x	6.29x	6.81x	142x	7.92x
EV / FCF	13.7x	11.3x	4.31x	10.8x	14x	6.24x
FCF Yield	7.32%	8.83%	23.2%	9.25%	7.16%	16%
Dividend per Share ²	0.025	0.02	0.02	0.02	0.02	0.02
Rate of return	3.47%	3.36%	4.35%	4%	4.44%	5.63%
EPS ²	0.0485	0.0393	0.0316	0.0252	-0.0469	0.0237
Distribution rate	51.5%	50.9%	63.3%	79.4%	-42.6%	84.5%
Net sales ¹	112.4	115.8	103	105.2	107.7	93.93
EBITDA ¹	32.07	28.47	21.03	22.79	5.058	13.73
EBIT ¹	27.43	24	16.81	18.47	0.7103	8.662
Net income ¹	27.1	21.95	17.63	14.06	-26.17	13.21
Net Debt ¹	-120.8	-126.1	-151	-153.3	-150.6	-129.5
Reference price ²	0.7200	0.5950	0.4600	0.5000	0.4500	0.3550
Nbr of stocks (in thousands)	558,204	558,204	558,204	558,204	558,204	558,204
Announcement Date	4/28/21	4/25/22	4/25/23	4/23/24	4/30/25	4/21/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
N2N CONNECT	-	-	-	-	42.98M
IBM	23.13x	3.77x	13.16x	2.87%	222B
ACCENTURE PLC	14.09x	1.55x	8.16x	3.41%	116B
SNOWFLAKE INC.	-114.74x	18.24x	105.52x	-.--%	114B
TATA CONSULTANCY SERVICES LTD.	15.17x	2.77x	10.47x	5.42%	88.66B
RELX PLC	20.92x	5.47x	13.43x	2.72%	63.28B
INFOSYS LIMITED	14.99x	2.19x	9.28x	5.2%	48.47B
FUJITSU LIMITED	22.03x	1.81x	11.13x	1.37%	42.34B
NEC CORPORATION	21.31x	1.62x	10.27x	0.87%	40.69B
HCL TECHNOLOGIES LIMITED	18.17x	2.3x	11.01x	4.81%	37.26B
Average	3.90x	4.41x	21.38x	2.96%	77.24B
Weighted average by Cap.	-0.52x	5.20x	25.11x	2.86%