Valuation Morgan Stanley NYSE

Stocks

Market Closed - NYSE 16:00:03 2026-11-03 EST			5-day change	1st Jan Change
17.27 ^USD	-1.09%		-1.54%	-15.51%

04:33pm	Wall Street Closes Mixed Ahead of Midterm Election Results	MT
04:02pm	Nasdaq ends higher as AI heavyweights rebound ahead of midterm results	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	176,139	143,693	153,052	202,539	282,150	290,667	-	-
Change	-	-18.42%	6.51%	32.33%	39.31%	3.02%	-	-
Enterprise Value (EV) ¹	366,069	339,995	340,207	407,574	540,993	524,958	524,958	524,958
Change	-	-7.12%	0.06%	19.8%	32.73%	-2.96%	0%	0%
P/E	12.2x	13.8x	18x	15.8x	17.4x	14.4x	13.6x	13x
PBR	1.78x	1.56x	1.68x	2.13x	2.76x	2.69x	2.46x	2.28x
PEG	-	-0.6x	-1.1x	0.3x	0.6x	0.5x	2.24x	2.99x
Capitalization / Revenue	2.95x	2.68x	2.83x	3.28x	3.99x	3.52x	3.35x	3.21x
EV / Revenue	6.13x	6.34x	6.28x	6.6x	7.66x	6.37x	6.06x	5.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	18.6x	23.7x	27.6x	22.8x	24.3x	19.2x	19.3x	19.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.45	3.025	3.25	3.625	3.85	4.305	4.77	5.16
Rate of return	2.5%	3.56%	3.49%	2.88%	2.17%	2.32%	2.57%	2.78%
EPS ²	8.03	6.15	5.18	7.95	10.21	12.91	13.69	14.29
Distribution rate	30.5%	49.2%	62.7%	45.6%	37.7%	33.3%	34.8%	36.1%
Net sales ¹	59,755	53,668	54,143	61,761	70,645	82,466	86,641	90,500
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,672	14,369	12,345	17,860	22,303	27,329	27,191	27,348
Net income ¹	14,566	10,540	8,530	12,800	16,249	20,164	20,992	21,836
Net Debt ¹	189,930	196,302	187,155	205,035	258,843	234,291	234,291	234,291
Reference price ²	98.16	85.02	93.25	125.72	177.53	185.73	185.73	185.73
Nbr of stocks (in thousands)	1,794,412	1,690,109	1,641,312	1,611,036	1,589,309	1,565,000	-	-
Announcement Date	1/19/22	1/17/23	1/16/24	1/16/25	1/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	14.39x	6.37x	-	2.32%	291B
THE GOLDMAN SACHS GROUP, INC.	12.58x	9.93x	-	2.12%	272B
CITIGROUP INC.	10.8x	-	-	2.06%	204B
CHARLES SCHWAB	14.35x	5.17x	8.56x	1.44%	153B
CITIC SECURITIES COMPANY LIMITED	10.18x	1.61x	-	3.55%	56.06B
BANCO BTG PACTUAL S.A.	9.94x	7.18x	11.63x	3.39%	45.59B
EAST MONEY INFORMATION CO.,LTD.	19.66x	11.14x	12.35x	0.67%	44.51B
GUOTAI HAITONG SECURITIES CO., LTD.	9.24x	6.68x	-	3.59%	40.35B
INTERACTIVE BROKERS GROUP, INC.	27.45x	3.8x	4.8x	0.57%	33.9B
Average	14.29x	6.48x	9.33x	2.19%	126.71B
Weighted average by Cap.	13.34x	7.11x	9.21x	2.14%