Valuation Montauk Renewables, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:09:29 2026-06-18 EDT			5-day change	1st Jan Change
1.585 ^USD	+1.60%		-1.54%	-4.49%

05-07	Montauk Renewables, Inc., Q1 2026 Earnings Call, May 07, 2026
05-06	Montauk Renewables, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,445	1,548	1,265	567.7	237.6	222.1	-	-
Change	-	7.09%	-18.29%	-55.11%	-58.15%	-6.53%	-	-
Enterprise Value (EV) ¹	1,445	1,514	1,254	577.7	342.5	378.4	285.1	235
Change	-	4.76%	-17.15%	-53.95%	-40.71%	10.48%	-24.66%	-17.57%
P/E	-342x	44.1x	81x	56.9x	167x	13.5x	9.31x	6.5x
PBR	-	6.88x	5.06x	2.21x	0.91x	0.79x	0.71x	0.64x
PEG	-	-0x	-1.4x	-1.6x	-1.9x	0x	0.2x	0.2x
Capitalization / Revenue	9.76x	7.53x	7.23x	3.23x	1.35x	1.03x	0.87x	0.78x
EV / Revenue	9.76x	7.37x	7.17x	3.29x	1.94x	1.76x	1.12x	0.83x
EV / EBITDA	51.7x	21.5x	27x	13.6x	9.63x	6.23x	3.68x	2.95x
EV / EBIT	433x	34x	49.6x	30.2x	61.2x	14x	6.97x	4.75x
EV / FCF	-	25.8x	-56.9x	-31.4x	-3.97x	-4.68x	-2.83x	-
FCF Yield	-	3.88%	-1.76%	-3.18%	-25.2%	-21.4%	-35.3%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.03	0.25	0.11	0.07	0.01	0.1153	0.1676	0.2401
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	148.1	205.6	174.9	175.7	176.4	215.6	255	284
EBITDA ¹	27.95	70.54	46.45	42.62	35.57	60.76	77.43	79.59
EBIT ¹	3.335	44.57	25.29	19.1	5.596	26.95	40.93	49.49
Net income ¹	-4.528	35.19	14.95	9.734	1.748	14.13	18.36	26.14
Net Debt ¹	-	-33.71	-10.31	9.995	105	156.4	63.07	12.98
Reference price ²	10.250	11.030	8.910	3.980	1.670	1.560	1.560	1.560
Nbr of stocks (in thousands)	141,015	140,331	141,943	142,640	142,257	142,341	-	-
Announcement Date	3/16/22	3/16/23	3/14/24	3/13/25	3/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONTAUK RENEWABLES, INC.	13.53x	1.76x	6.23x	-.--%	222M
CHONGQING SANFENG ENVIRONMENT GROUP CORP., LTD.	9.77x	-	-	-	1.91B
GRANDTOP YONGXING GROUP CO.,LTD	12.94x	-	-	-	1.86B
Average	12.08x	1.76x	6.23x	0%	1.33B
Weighted average by Cap.	11.46x	1.76x	6.23x	0%