Valuation Montauk Renewables, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-30 EDT			5-day change	1st Jan Change
1.830 ^USD	+2.52%		+1.67%	+9.58%

06-29	Montauk Renewables, Inc.(NasdaqCM:MNTK) added to Russell Microcap Value Benchmark Index	CI
06-29	Montauk Renewables, Inc.(NasdaqCM:MNTK) added to Russell Microcap Growth Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,445	1,548	1,265	567.7	237.6	254.1	-	-
Change	-	7.09%	-18.29%	-55.11%	-58.15%	6.95%	-	-
Enterprise Value (EV) ¹	1,445	1,514	1,254	577.7	342.5	357.9	317.1	267.1
Change	-	4.76%	-17.15%	-53.95%	-40.71%	4.47%	-11.37%	-15.79%
P/E	-342x	44.1x	81x	56.9x	167x	14.9x	10.4x	6.1x
PBR	-	6.88x	5.06x	2.21x	0.91x	0.93x	0.84x	0.75x
PEG	-	-0x	-1.4x	-1.6x	-1.9x	0x	0.2x	0.1x
Capitalization / Revenue	9.76x	7.53x	7.23x	3.23x	1.35x	1.18x	1x	0.89x
EV / Revenue	9.76x	7.37x	7.17x	3.29x	1.94x	1.66x	1.24x	0.94x
EV / EBITDA	51.7x	21.5x	27x	13.6x	9.63x	5.84x	3.94x	3.13x
EV / EBIT	433x	34x	49.6x	30.2x	61.2x	12x	6.4x	4.36x
EV / FCF	-	25.8x	-56.9x	-31.4x	-3.97x	-4.42x	-3.15x	-
FCF Yield	-	3.88%	-1.76%	-3.18%	-25.2%	-22.6%	-31.8%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.03	0.25	0.11	0.07	0.01	0.1229	0.1764	0.3002
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	148.1	205.6	174.9	175.7	176.4	215.6	255	284
EBITDA ¹	27.95	70.54	46.45	42.62	35.57	61.33	80.58	85.31
EBIT ¹	3.335	44.57	25.29	19.1	5.596	29.91	49.58	61.31
Net income ¹	-4.528	35.19	14.95	9.734	1.748	14.56	14.95	-
Net Debt ¹	-	-33.71	-10.31	9.995	105	103.8	63.07	12.98
Reference price ²	10.250	11.030	8.910	3.980	1.670	1.830	1.830	1.830
Nbr of stocks (in thousands)	141,015	140,331	141,943	142,640	142,257	142,341	-	-
Announcement Date	3/16/22	3/16/23	3/14/24	3/13/25	3/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONTAUK RENEWABLES, INC.	14.52x	1.66x	5.84x	-.--%	254M
CHONGQING SANFENG ENVIRONMENT GROUP CORP., LTD.	10.24x	-	-	-	2B
GRANDTOP YONGXING GROUP CO.,LTD	13.44x	-	-	-	1.93B
Average	12.74x	1.66x	5.84x	0%	1.39B
Weighted average by Cap.	11.98x	1.66x	5.84x	0%