Valuation Mohawk Industries, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-10-19 EDT			5-day change	1st Jan Change
115.78 ^USD	-3.75%		-1.94%	+5.93%

09-08	Mohawk Industries' New CEO to Drive Margin Focus and Buybacks, Truist Says	MT
09-01	Mohawk Industries, Inc. Announces Appointment of An Nuyttens as President of Flooring Rest of the World Segment, Effective mid-October	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,339	6,494	6,591	7,520	6,757	6,998	-	-
Change	-	-47.37%	1.49%	14.09%	-10.14%	3.56%	-	-
Enterprise Value (EV) ¹	14,395	8,804	8,652	9,090	7,931	7,818	7,450	7,493
Change	-	-38.84%	-1.73%	5.06%	-12.74%	-1.44%	-4.7%	0.57%
P/E	12.2x	262x	-15x	14.6x	18.4x	12.3x	11.6x	10x
PBR	1.49x	0.82x	0.86x	1x	0.81x	0.8x	0.75x	0.69x
PEG	-	-2.7x	0x	-0x	-0.7x	0.2x	2.13x	0.6x
Capitalization / Revenue	1.1x	0.55x	0.59x	0.69x	0.63x	0.63x	0.61x	0.59x
EV / Revenue	1.29x	0.75x	0.78x	0.84x	0.74x	0.7x	0.65x	0.64x
EV / EBITDA	7.39x	5.34x	6.11x	6.37x	6.1x	5.61x	5.34x	5.1x
EV / EBIT	10.6x	8.05x	10.6x	11.1x	11.3x	10.1x	9.84x	8.99x
EV / FCF	22.7x	99.6x	12.1x	13.4x	12.8x	10.3x	10.8x	10.9x
FCF Yield	4.4%	1%	8.28%	7.48%	7.83%	9.67%	9.23%	9.19%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	14.94	0.39	-6.9	8.14	5.93	9.432	9.945	11.53
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	11,201	11,737	11,135	10,837	10,785	11,145	11,379	11,782
EBITDA ¹	1,949	1,650	1,416	1,427	1,300	1,393	1,396	1,470
EBIT ¹	1,360	1,094	814.4	820.1	703	777.8	756.8	833.7
Net income ¹	1,033	25.25	-439.5	517.7	369.9	575.9	585.4	663.2
Net Debt ¹	2,056	2,310	2,061	1,570	1,174	820.1	452.7	495.3
Reference price ²	182.18	102.22	103.50	119.13	109.30	115.78	115.78	115.78
Nbr of stocks (in thousands)	67,732	63,534	63,682	63,121	61,821	60,438	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOHAWK INDUSTRIES, INC.	12.75x	0.73x	5.81x	-.--%	7.27B
SOMNIGROUP INTERNATIONAL INC.	21.51x	2.08x	12.28x	1.07%	13.38B
NIEN MADE ENTERPRISE CO., LTD.	14.92x	2.84x	8.55x	4.48%	3.33B
JASON FURNITURE (HANGZHOU) CO.,LTD.	11.23x	0.84x	6.14x	5.34%	2.89B
HYUNDAI G.F. HOLDINGS CO., LTD.	6.2x	0.35x	4.9x	3.77%	1.68B
MOTOMOTION CHINA CORPORATION	13.48x	2.18x	7.43x	1.04%	1.55B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD.	15.98x	1.8x	10.96x	5.36%	1.46B
Average	13.72x	1.55x	8.01x	3.01%	4.51B
Weighted average by Cap.	16.39x	1.64x	9.14x	1.92%