Company Valuation: MMS Ventures

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 154.1 214.8 130.4 98.43 81.34 70.68
Change - 39.35% -39.28% -24.52% -17.36% -13.11%
Enterprise Value (EV) 1 120.9 170.2 81.26 75.64 54.35 45.27
Change - 40.83% -52.26% -6.92% -28.15% -16.7%
P/E 84.8x 26.2x 14.5x -32x -127x 28.7x
PBR 2.6x 3.24x 1.81x 1.51x 1.26x 1.06x
PEG - 0x 1.53x 0x 1.6x -0x
Capitalization / Revenue 6.79x 5.66x 2.47x 7.6x 3.09x 2.05x
EV / Revenue 5.32x 4.48x 1.54x 5.84x 2.06x 1.31x
EV / EBITDA 52.3x 17.2x 5.57x -21x -68.3x 14.3x
EV / EBIT 70.7x 18.2x 5.8x -18.3x -44x 15.9x
EV / FCF -1,403x 16.6x 9.83x 61.2x 11.1x -24x
FCF Yield -0.07% 6.01% 10.2% 1.63% 9.03% -4.17%
Dividend per Share 2 0.01 0.02 0.02 0.01 - 0.01
Rate of return 1.28% 1.85% 3.05% 2.02% - 2.78%
EPS 2 0.0092 0.0412 0.0451 -0.0155 -0.003227 0.0126
Distribution rate 109% 48.5% 44.3% -64.6% - 79.6%
Net sales 1 22.7 37.98 52.87 12.95 26.35 34.46
EBITDA 1 2.31 9.925 14.59 -3.595 -0.7962 3.164
EBIT 1 1.71 9.366 14.02 -4.143 -1.234 2.851
Net income 1 1.84 8.248 9.047 -3.081 -0.6411 2.472
Net Debt 1 -33.26 -44.56 -49.14 -22.79 -26.99 -25.4
Reference price 2 0.7800 1.0800 0.6550 0.4950 0.4100 0.3600
Nbr of stocks (in thousands) 197,597 198,867 199,089 198,840 198,385 196,320
Announcement Date 4/28/21 4/26/22 4/12/23 4/22/24 4/25/25 4/23/26
1MYR in Million2MYR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.76M
18.76x2.48x11.13x2.73% 271B
25.79x3.03x16.5x2.03% 248B
31.04x3.98x18.37x1.57% 193B
38.3x5.59x23.84x1.01% 165B
42.97x5.77x25.72x0.99% 144B
43.2x7.11x28.62x0.1% 100B
93.32x11.9x66.24x0.34% 100B
32.28x5.21x18.1x1.4% 87.91B
32.4x5.55x21.92x1.2% 55.67B
Average 39.78x 5.62x 25.60x 1.26% 136.39B
Weighted average by Cap. 35.39x 4.85x 22.43x 1.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MMSV Stock
  4. Valuation MMS Ventures