Valuation Mitsides

Stocks

End-of-day quote CYPRUS S.E. Other stock markets 2026-06-10			5-day change	1st Jan Change
0.7500 ^EUR	+1.35%		+1.35%	+7.14%

06-09	Mitsides Public Company Limited Proposes Final Dividend	CI
04-27	Mitsides Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.968	1.722	1.492	2.362	4.838	5.74
Change	-	-12.5%	-13.33%	58.24%	104.86%	18.64%
Enterprise Value (EV) ¹	13.93	14.45	15.93	14.8	14.02	12.57
Change	-	3.72%	10.27%	-7.15%	-5.24%	-10.38%
P/E Ratio	-5.87x	-1.6x	2.69x	2.11x	2.59x	3.27x
PBR	0.14x	0.12x	0.1x	0.15x	0.27x	0.3x
PEG	-	-0x	-0x	0x	0x	-0.54x
Capitalization / Revenue	0.08x	0.06x	0.04x	0.06x	0.13x	0.14x
EV / Revenue	0.55x	0.53x	0.44x	0.39x	0.37x	0.32x
EV / EBITDA	11.1x	33.9x	8.21x	4.58x	3.57x	3.52x
EV / EBIT	53x	-26.8x	15.6x	6.52x	4.71x	4.9x
EV / FCF	3.76x	196x	-9.52x	10.3x	3.91x	5.16x
FCF Yield	26.6%	0.51%	-10.5%	9.71%	25.5%	19.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0409	-0.1311	0.0677	0.1362	0.2281	0.2143
Distribution rate	-	-	-	-	-	-
Net sales ¹	25.22	27.1	35.94	37.78	37.97	39.61
EBITDA ¹	1.255	0.4269	1.942	3.233	3.926	3.571
EBIT ¹	0.2629	-0.5397	1.024	2.27	2.976	2.563
Net income ¹	-0.3355	-1.075	0.5548	1.117	1.871	1.757
Net Debt ¹	11.96	12.73	14.44	12.43	9.182	6.825
Reference price ²	0.2400	0.2100	0.1820	0.2880	0.5900	0.7000
Nbr of stocks (in thousands)	8,200	8,200	8,200	8,200	8,200	8,200
Announcement Date	4/28/21	4/29/22	4/25/23	4/26/24	4/24/25	4/27/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSIDES	-	-	-	-	7.14M
NESTLÉ S.A.	19.69x	2.86x	14.07x	3.97%	257B
MONDELEZ INTERNATIONAL, INC.	21.11x	2.48x	14.62x	3.35%	78.94B
DANONE	17.56x	1.79x	10.08x	3.52%	49.36B
ARCHER-DANIELS-MIDLAND COMPANY	17.43x	0.53x	10.23x	2.62%	38.2B
THE HERSHEY COMPANY	22.56x	3.34x	13.57x	3.18%	36.74B
AJINOMOTO CO., INC.	37.77x	3.28x	18.28x	0.94%	30.23B
KRAFT HEINZ	11.46x	1.88x	9.25x	6.69%	28.45B
NESTLÉ INDIA LIMITED	67.16x	10.02x	42.57x	1.13%	28.04B
Average	26.84x	3.27x	16.58x	3.18%	60.72B
Weighted average by Cap.	22.75x	2.92x	14.93x	3.52%