Valuation Mitsides

Stocks

End-of-day quote CYPRUS S.E. Other stock markets 2026-06-30			5-day change	1st Jan Change
0.7500 ^EUR	-.--%		-.--%	+7.14%

06-09	Mitsides Public Company Limited Proposes Final Dividend	CI
04-27	Mitsides Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1.968	1.722	1.492	2.362	4.838	5.74
Change	-	-12.5%	-13.33%	58.24%	104.86%	18.64%
Enterprise Value (EV) ¹	13.93	14.45	15.93	14.8	14.02	12.84
Change	-	3.72%	10.27%	-7.15%	-5.24%	-8.45%
P/E	-5.87x	-1.6x	2.69x	2.11x	2.59x	3.27x
PBR	0.14x	0.12x	0.1x	0.15x	0.27x	0.3x
PEG	-	-0x	-0x	0x	0x	-0.54x
Capitalization / Revenue	0.08x	0.06x	0.04x	0.06x	0.13x	0.14x
EV / Revenue	0.55x	0.53x	0.44x	0.39x	0.37x	0.32x
EV / EBITDA	11.1x	33.9x	8.21x	4.58x	3.57x	3.61x
EV / EBIT	53x	-26.8x	15.6x	6.52x	4.71x	4.99x
EV / FCF	3.76x	196x	-9.52x	10.3x	3.91x	5.9x
FCF Yield	26.6%	0.51%	-10.5%	9.71%	25.5%	16.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0409	-0.1311	0.0677	0.1362	0.2281	0.2143
Distribution rate	-	-	-	-	-	-
Net sales ¹	25.22	27.1	35.94	37.78	37.97	39.61
EBITDA ¹	1.255	0.4269	1.942	3.233	3.926	3.56
EBIT ¹	0.2629	-0.5397	1.024	2.27	2.976	2.571
Net income ¹	-0.3355	-1.075	0.5548	1.117	1.871	1.757
Net Debt ¹	11.96	12.73	14.44	12.43	9.182	7.096
Reference price ²	0.2400	0.2100	0.1820	0.2880	0.5900	0.7000
Nbr of stocks (in thousands)	8,200	8,200	8,200	8,200	8,200	8,200
Announcement Date	4/28/21	4/29/22	4/25/23	4/26/24	4/24/25	4/27/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSIDES	-	-	-	-	7.04M
NESTLÉ S.A.	20.98x	3.01x	14.78x	3.72%	271B
MONDELEZ INTERNATIONAL, INC.	21.27x	2.47x	14.55x	3.41%	78.19B
DANONE	19.35x	1.96x	11.05x	3.18%	53.75B
ARCHER-DANIELS-MIDLAND COMPANY	17.1x	0.52x	10.04x	2.68%	37.01B
THE HERSHEY COMPANY	22.82x	3.36x	13.68x	3.17%	36.95B
AJINOMOTO CO., INC.	43.57x	3.64x	21.55x	0.82%	36.55B
KRAFT HEINZ	12.11x	1.94x	9.56x	6.33%	30.08B
NESTLÉ INDIA LIMITED	71.25x	10.64x	45.18x	1.07%	29.56B
Average	28.56x	3.44x	17.55x	3.05%	63.64B
Weighted average by Cap.	24.31x	3.08x	15.75x	3.34%