Company Valuation: Mitesco, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4.015 34.96 4.909 0.167 4.445 2.564
Change - 770.8% -85.96% -96.6% 2,560.85% -42.32%
Enterprise Value (EV) 1 5.171 38.98 17.6 1.931 5.547 4.073
Change - 653.82% -54.84% -89.03% 187.26% -26.57%
P/E -0.94x -2.73x -0.2x -0.03x -1.09x -1.19x
PBR -1.6x 32.3x -0.26x -0.01x -0.17x -0.11x
PEG - -0x -0x 0x 0x 0x
Capitalization / Revenue - 301,388,917x 7,109,459x - 101,707,963x 66,248,682x
EV / Revenue - - - - - -
EV / EBITDA -2.04x -6.27x -1.81x -0.83x -4.78x -2.36x
EV / EBIT -2.04x -6.09x -1.66x -0.8x -4.77x -2.31x
EV / FCF -5.82x -16.9x -11x -12x 1.2x -5.78x
FCF Yield -17.2% -5.91% -9.12% -8.35% 83.6% -17.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.396 -3 -5.292 -1.042 -0.4221 -0.14
Distribution rate - - - - - -
Net sales - 0.116 0.6905 - 0.0437 0.0387
EBITDA 1 -2.532 -6.216 -9.719 -2.317 -1.16 -1.726
EBIT 1 -2.534 -6.399 -10.59 -2.422 -1.164 -1.765
Net income 1 -2.861 -7.923 -23.24 -13.33 -2.512 0.4987
Net Debt 1 1.156 4.019 12.69 1.764 1.102 1.509
Reference price 2 1.3100 8.2000 1.0600 0.0300 0.4600 0.1671
Nbr of stocks (in thousands) 3,065 4,263 4,631 5,568 9,662 15,343
Announcement Date 3/25/21 4/5/22 7/14/23 4/16/24 3/31/25 4/15/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.47M
29.68x4.73x16.51x2.2% 288B
-92.02x14.54x84.19x-.--% 91.07B
10.56x1.16x6.08x4.57% 86.98B
13.49x2.45x9.1x6.14% 79.91B
19.36x5.09x12.56x2.94% 58.01B
13.92x2.03x8.51x5.59% 45.7B
19.35x1.55x9.76x1.48% 36.35B
20.15x1.48x9.46x0.98% 35.62B
15.91x2.04x9.47x5.43% 33.3B
Average 5.60x 3.90x 18.41x 3.26% 75.47B
Weighted average by Cap. 7.77x 4.70x 20.93x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MITI Stock
  4. Valuation Mitesco, Inc.