Company Valuation: Micropolis AI Robotics

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 149.9 149.9 -
Change - 0% -
Enterprise Value (EV) 1 164.3 179 157.2
Change - 8.95% -12.18%
P/E - - -
PBR - - -
PEG - - -
Capitalization / Revenue 1,499x 6x 3x
EV / Revenue 1,643x 7.16x 3.14x
EV / EBITDA -5.06x -6.07x -7.15x
EV / EBIT -4.49x -4.77x -4.62x
EV / FCF -3.81x -4.01x -4.12x
FCF Yield -26.2% -25% -24.3%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 - - -
Distribution rate - - -
Net sales 1 0.1 25 50
EBITDA 1 -32.5 -29.5 -22
EBIT 1 -36.6 -37.5 -34
Net income - - -
Net Debt 1 14.4 29.1 7.3
Reference price 2 4.297 4.297 4.297
Nbr of stocks (in thousands) 34,888 34,888 -
Announcement Date - - -
1AED in Million2AED
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1643.26x-5.06x - 40.82M
38.99x6.66x24.71x0.69% 134B
29.52x5.53x19.14x2.05% 38.12B
23.14x1.99x14.22x2.02% 33.66B
33.56x4.43x16.75x0.1% 32.99B
24.78x4.14x13.04x1.37% 30.92B
26.89x3.27x14.08x1.4% 28.76B
23.02x3.34x14.36x1.02% 28.07B
113.36x39.16x91.81x0.34% 26.73B
26.27x3.3x16.13x1.72% 24.51B
Average 37.72x 171.51x 21.92x 1.19% 37.76B
Weighted average by Cap. 37.31x 7.48x 24.17x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCRP Stock
  4. Valuation Micropolis AI Robotics