Company Valuation: MetalQuest Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 2.464 2.019 2.153 2.288 1.615 15.04
Change - -18.09% 6.67% 6.25% -29.41% 831.11%
Enterprise Value (EV) 1 1.645 1.001 1.642 1.564 0.9127 10.72
Change - -39.13% 64.02% -4.79% -41.63% 1,074.09%
P/E -5.98x -16x -4.5x -35.4x -9.63x 6.73x
PBR 3.07x 2.02x 4.09x 3.07x 2.55x 3.08x
PEG - 0.2x -0x 0.4x -0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.69x -3.34x -5.49x - - -
EV / EBIT -3.65x -3.29x -5.4x -2.31x -2.55x -14.5x
EV / FCF -8.08x -5.87x -7.92x -8.94x -11.7x -13.7x
FCF Yield -12.4% -17% -12.6% -11.2% -8.55% -7.28%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0167 -0.004684 -0.0178 -0.0024 -0.006228 0.049
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4453 -0.2999 -0.2991 - - -
EBIT 1 -0.4513 -0.3046 -0.3039 -0.6763 -0.3578 -0.7389
Net income 1 -0.412 -0.1222 -0.4789 -0.0646 -0.1676 1.59
Net Debt 1 -0.8195 -1.017 -0.511 -0.7242 -0.7022 -4.32
Reference price 2 0.1000 0.0750 0.0800 0.0850 0.0600 0.3300
Nbr of stocks (in thousands) 24,645 26,915 26,915 26,915 26,915 45,565
Announcement Date 5/28/21 5/30/22 5/31/23 5/30/24 5/30/25 5/29/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.39x4.35x7.83x3.16% 243B
12.31x3.04x6.6x4.78% 179B
16.59x4.67x7.73x3.04% 107B
13.14x0.4x6.51x3.16% 94.94B
28.49x7.04x18.48x-.--% 72.06B
55.03x3.38x8.31x1.12% 61.78B
16.41x3.33x6.59x0.55% 34.59B
14.34x4.67x7.1x4.04% 31.74B
13.75x4.97x8.79x3.72% 26.99B
Average 20.94x 3.98x 8.66x 2.62% 94.47B
Weighted average by Cap. 19.44x 3.82x 8.30x 3.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MQM Stock
  4. MQMIF Stock
  5. Valuation MetalQuest Mining Inc.