Company Valuation: Mecure Industries PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 48,000 55,600 260,800
Change - 15.83% 369.06%
Enterprise Value (EV) 1 73,004 91,370 309,653
Change - 25.16% 238.9%
P/E 16.5x 23.9x 40.4x
PBR 3.92x 3.98x 13.2x
PEG -0.4x -1.2x 0x
Capitalization / Revenue 1.51x 1.21x 3.36x
EV / Revenue 2.3x 1.99x 3.99x
EV / EBITDA 9.35x 8.05x 14.1x
EV / EBIT 12x 11.3x 19x
EV / FCF -6.62x -8.4x -21.8x
FCF Yield -15.1% -11.9% -4.58%
Dividend per Share 2 0.15 0.15 0.32
Rate of return 1.25% 1.08% 0.49%
EPS 2 0.7283 0.5822 1.616
Distribution rate 20.6% 25.8% 19.8%
Net sales 1 31,759 46,027 77,693
EBITDA 1 7,804 11,347 21,973
EBIT 1 6,062 8,083 16,286
Net income 1 2,913 2,329 6,463
Net Debt 1 25,004 35,770 48,853
Reference price 2 12.00 13.90 65.20
Nbr of stocks (in thousands) 4,000,000 4,000,000 4,000,000
Announcement Date 4/29/24 3/1/25 2/27/26
1NGN in Million2NGN
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 169M
35.8x12.9x27.02x0.55% 1,116B
37.07x6.25x17.38x2.11% 610B
36.17x8.31x17.13x2.45% 501B
112.15x5.92x25.35x2.35% 358B
20.49x5x12.4x2.64% 366B
21.24x5.55x13.66x2.88% 288B
22x4.43x12.71x1.99% 261B
27.56x7.08x12.68x2.32% 235B
-45.98x7.04x27.26x2.1% 195B
Average 29.61x 6.94x 18.40x 2.15% 392.99B
Weighted average by Cap. 35.04x 8.17x 19.98x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mecure Industries PLC

Historical PBR trend

Valuation ratios - PBR - Mecure Industries PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mecure Industries PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mecure Industries PLC

  1. Stock Market
  2. Stocks
  3. MECURE Stock
  4. Valuation Mecure Industries PLC