Valuation MDU Resources Group, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-08-21 EDT			5-day change	1st Jan Change
19.95 ^USD	-1.77%		-3.39%	+2.20%

08-13	MDU Resources Group Raises Quarterly Dividend to $0.145 a Share From $0.14, Payable Oct. 1 to Shareholders of Record on Sept. 10	MT
08-13	MDU Resources Group, Inc. Announces Increased Quarterly Dividend on Common Stock, Payable on October 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,271	6,170	4,032	3,674	3,990	4,196	-	-
Change	-	-1.62%	-34.65%	-8.88%	8.59%	5.19%	-	-
Enterprise Value (EV) ¹	8,959	8,853	6,192	3,674	3,990	6,860	7,077	7,301
Change	-	-1.19%	-30.05%	-40.66%	8.59%	71.95%	3.16%	3.17%
P/E	16.5x	16.8x	9.75x	13.2x	21x	20.3x	18.7x	17.1x
PBR	1.85x	1.72x	1.39x	1.37x	1.44x	1.4x	1.35x	1.29x
PEG	-	-5.24x	0.8x	-0.4x	-0.7x	3.44x	2.19x	1.84x
Capitalization / Revenue	1.1x	0.88x	0.87x	2.09x	2.13x	2.1x	1.97x	1.87x
EV / Revenue	1.58x	1.27x	1.33x	2.09x	2.13x	3.44x	3.32x	3.26x
EV / EBITDA	10.4x	9.74x	8.94x	7.82x	8.03x	12.1x	11.4x	10.5x
EV / EBIT	16.8x	15.4x	14.5x	13.8x	13.7x	19.9x	18.3x	16.5x
EV / FCF	-	-	-	-	-	59.1x	-89.6x	-317x
FCF Yield	-	-	-	-	-	1.69%	-1.12%	-0.32%
Dividend per Share ²	0.855	0.875	0.695	0.51	0.54	0.5802	0.6261	0.6553
Rate of return	2.77%	2.88%	3.51%	2.83%	2.77%	2.91%	3.14%	3.28%
EPS ²	1.87	1.81	2.03	1.37	0.93	0.9849	1.069	1.168
Distribution rate	45.7%	48.3%	34.2%	37.2%	58.1%	58.9%	58.6%	56.1%
Net sales ¹	5,681	6,974	4,657	1,758	1,875	1,995	2,130	2,239
EBITDA ¹	859.8	909.2	692.5	470.1	497.1	569.1	623.4	694.7
EBIT ¹	534.2	574	426	265.6	290.4	344.8	385.9	442.8
Net income ¹	378.1	367.5	414.7	281.1	190.4	207.5	236.2	270.1
Net Debt ¹	2,688	2,683	2,160	-	-	2,664	2,880	3,105
Reference price ²	30.84	30.34	19.80	18.02	19.52	19.95	19.95	19.95
Nbr of stocks (in thousands)	203,351	203,351	203,638	203,888	204,383	210,349	-	-
Announcement Date	2/9/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MDU RESOURCES GROUP, INC.	20.26x	3.44x	12.05x	2.91%	4.2B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.08x	5.55x	11.97x	4.23%	79.42B
ENGIE	13.27x	1.49x	7.75x	5.56%	71.8B
SEMPRA	16.47x	6.4x	13.75x	3.18%	54.2B
EON SE	15.8x	1.09x	9.1x	3.39%	53.13B
RWE AG	19.63x	2.77x	9.07x	2.3%	47.55B
ACWA POWER COMPANY	62.29x	20.12x	34.12x	0.36%	38.04B
DUBAI ELECTRICITY AND WATER AUTHORITY	15.96x	4.98x	9.63x	4.64%	36.75B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.25x	4.82x	12.64x	3.67%	36.19B
Average	23.11x	5.70x	13.72x	3.19%	50.27B
Weighted average by Cap.	22.56x	5.44x	13.36x	3.3%