Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Motor Vehicles and Parts Distribution

          

Motor Trading and Assembly

1.32B 1.99B 2.1B 2.18B 2.22B

Total Assets

1.87B 2B 2.12B 2.32B 2.44B

Interest Expense

-271K -367K -753K -1.87M -1.71M

Income Tax Expense

11.7M 18.94M 13.9M 13.78M 13.54M

CAPEX

-5.69M -1.77M -3.36M -13.84M -25.11M

D&A

10.2M 10.57M 10.95M 10.71M 10.12M

Operating Income

40.4M 62.35M 52.83M 51.14M 51.72M

Motor Vehicle Accessories

          

Auto Parts Manufacturing

207M 316M 316M 300M 329M

Total Assets

286M 322M 336M 301M 320M

Interest Expense

-266K -300K -176K -49K -48K

Income Tax Expense

2.53M 6.5M 5.56M 6.34M 5.99M

CAPEX

-3.23M -13.24M -23.5M -5.14M -5.39M

D&A

4.91M 6.43M 6.95M 5.51M 4.99M

Operating Income

10.41M 48.74M 21.51M 24.77M 21.29M

Total Assets

2.28M 1.28M - - -

Investment Funds

          

All Others

2.19M 2.24M 2.53M 2.75M 2.93M

Total Assets

199M 201M 136M 124M 164M

Interest Expense

- - - - -

Income Tax Expense

949K 810K 3.54M 695K 750K

CAPEX

-45K -13K -31K -53K -13K

D&A

2.36M 1.7M 1.7M 1.7M 1.7M

Operating Income

-7.02M -6.12M 22.86M -6.8M -6.13M

Land Sub Dividers And Developers

          

Property Development

- - - - -

Total Assets

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

1.53B 2.31B 2.42B 2.49B 2.55B

Total Assets

2.36B 2.53B 2.6B 2.74B 2.92B

Interest Expense

-537K -667K -929K -1.92M -1.76M

Income Tax Expense

15.18M 26.24M 23M 20.82M 20.28M

D&A

16.99M 18.16M 19.03M 17.35M 16.24M

CAPEX

-8.97M -6.31M -26.83M -18.68M -30.51M

Gross Profit

136M 190M 200M 211M 215M

Net Income

171M 280M 331M 333M 339M

EBT

46.94M 109M 102M 73.45M 71.6M