Valuation Matrimony.com Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:25 2026-10-07 EDT			5-day change	1st Jan Change
516.05 ^INR	+2.24%		-1.14%	-3.06%

08-11	Matrimony.com Limited, Q1 2027 Earnings Call, Aug 11, 2026
08-11	Matrimony.Com Limited Declares Dividend for the Financial Year 2025-26	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,359	11,373	11,704	11,011	8,806	10,535	-
Change	-	-25.96%	2.91%	-5.92%	-20.03%	19.64%	-
Enterprise Value (EV)	15,359	11,373	11,704	11,011	8,806	10,535	10,535
Change	-	-25.96%	2.91%	-5.92%	-20.03%	19.64%	0%
P/E	-	24.7x	23.6x	24.8x	26.8x	19.1x	15.6x
PBR	-	4.55x	4.02x	4.56x	4.27x	4.03x	3.2x
PEG	-	-	3.2x	-3.27x	-1.2x	0.3x	0.7x
Capitalization / Revenue	3.53x	2.5x	2.43x	2.42x	1.91x	2.06x	1.9x
EV / Revenue	0x	0x	0x	0x	0x	2.06x	1.9x
EV / EBITDA	-	0x	0x	0x	0x	13.3x	11.4x
EV / EBIT	-	0x	0x	0x	0x	19.4x	15.5x
EV / FCF	-	0x	0x	0x	0x	25.2x	20x
FCF Yield	-	4.46%	3.54%	4%	7.33%	3.97%	5.01%
Dividend per Share ²	-	5	5	5	5	5	5
Rate of return	-	0.98%	0.95%	0.98%	1.17%	0.98%	0.98%
EPS ²	-	20.72	22.25	20.56	15.92	26.7	32.6
Distribution rate	-	24.1%	22.5%	24.3%	31.4%	18.7%	15.3%
Net sales ¹	4,345	4,558	4,814	4,558	4,600	5,115	5,556
EBITDA ¹	-	674.4	721.4	582.7	515.7	793	928
EBIT ¹	-	618.5	698.9	290.1	245.8	543	678
Net income ¹	-	466.7	495.5	452.8	341.7	552	674
Net Debt	-	-	-	-	-	-	-
Reference price ²	670.75	511.00	525.85	510.65	426.00	509.60	509.60
Nbr of stocks (in thousands)	22,899	22,255	22,257	21,563	20,670	20,673	-
Announcement Date	5/12/22	5/9/23	5/14/24	5/16/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHABET INC.	16.85x	8.23x	17.58x	0.25%	4,235B
META PLATFORMS, INC.	23.71x	7.49x	13.17x	0.29%	1,882B
MASTERCARD, INC.	28.98x	13.59x	21.47x	0.63%	496B
NETFLIX, INC.	19.17x	5.68x	17.06x	-.--%	286B
ALIBABA GROUP HOLDING LIMITED	21.1x	1.54x	10.61x	1%	272B
SHOPIFY INC.	102.34x	13.49x	72.42x	-.--%	212B
UBER TECHNOLOGIES, INC.	21.72x	2.48x	12.62x	-.--%	141B
SK SQUARE CO., LTD.	3.08x	86.18x	2.35x	0.13%	114B
PDD HOLDINGS INC.	8.03x	0.89x	3.84x	-.--%	112B
Average	27.22x	15.51x	19.01x	0.25%	861.1B
Weighted average by Cap.	21.62x	9.15x	17.48x	0.28%