Valuation Matrimony.com Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:03:02 2026-09-11 EDT			5-day change	1st Jan Change
511.85 ^INR	+0.42%		-3.23%	-3.85%

08-11	Matrimony.com Limited, Q1 2027 Earnings Call, Aug 11, 2026
08-11	Matrimony.Com Limited Declares Dividend for the Financial Year 2025-26	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,359	11,373	11,704	11,011	8,806	10,643	-
Change	-	-25.96%	2.91%	-5.92%	-20.03%	20.86%	-
Enterprise Value (EV)	15,359	11,373	11,704	11,011	8,806	10,643	10,643
Change	-	-25.96%	2.91%	-5.92%	-20.03%	20.86%	0%
P/E	-	24.7x	23.6x	24.8x	26.8x	19.3x	15.8x
PBR	-	4.55x	4.02x	4.56x	4.27x	4.07x	3.23x
PEG	-	-	3.2x	-3.27x	-1.2x	0.3x	0.7x
Capitalization / Revenue	3.53x	2.5x	2.43x	2.42x	1.91x	2.08x	1.92x
EV / Revenue	0x	0x	0x	0x	0x	2.08x	1.92x
EV / EBITDA	-	0x	0x	0x	0x	13.4x	11.5x
EV / EBIT	-	0x	0x	0x	0x	19.6x	15.7x
EV / FCF	-	0x	0x	0x	0x	25.5x	20.2x
FCF Yield	-	4.46%	3.54%	4%	7.33%	3.93%	4.96%
Dividend per Share ²	-	5	5	5	5	5	5
Rate of return	-	0.98%	0.95%	0.98%	1.17%	0.97%	0.97%
EPS ²	-	20.72	22.25	20.56	15.92	26.7	32.6
Distribution rate	-	24.1%	22.5%	24.3%	31.4%	18.7%	15.3%
Net sales ¹	4,345	4,558	4,814	4,558	4,600	5,115	5,556
EBITDA ¹	-	674.4	721.4	582.7	515.7	793	928
EBIT ¹	-	618.5	698.9	290.1	245.8	543	678
Net income ¹	-	466.7	495.5	452.8	341.7	552	674
Net Debt	-	-	-	-	-	-	-
Reference price ²	670.75	511.00	525.85	510.65	426.00	514.80	514.80
Nbr of stocks (in thousands)	22,899	22,255	22,257	21,563	20,670	20,673	-
Announcement Date	5/12/22	5/9/23	5/14/24	5/16/25	5/14/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	14.8x	3.95x	9.1x	1.38%	492B
NETFLIX, INC.	21.59x	6.39x	19.2x	-.--%	322B
UBER TECHNOLOGIES, INC.	21.88x	2.57x	13.05x	-.--%	146B
SPOTIFY TECHNOLOGY S.A.	37.13x	4.34x	28.63x	-.--%	108B
SK SQUARE CO., LTD.	2.93x	78.73x	2.19x	0.14%	107B
AIRBNB, INC.	32.04x	6.29x	17.66x	-.--%	100B
DOORDASH, INC.	78.06x	4.63x	22.05x	-.--%	87.5B
PROSUS N.V.	10.03x	7.33x	88.11x	0.68%	87.35B
NASPERS LIMITED	7.78x	2.98x	61.82x	0.77%	33.92B
Average	25.14x	13.02x	29.09x	0.33%	164.94B
Weighted average by Cap.	22.20x	10.14x	19.80x	0.52%