|
Market Closed -
Nasdaq
16:00:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 39.03 USD | -0.33% |
|
-5.75% | +20.87% |
| 11-03 | UBS Adjusts Price Target on Match to $43 From $38, Maintains Neutral Rating | MT |
| 11-03 | BofA Securities Adjusts Price Target on Match to $43 From $41 | MT |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,880 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 16.5% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,636 | 11,422 | 11,003 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 10.14% | -1.84% | -3.67% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14x | 12.8x | 11.7x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -29.9x | -24.5x | -22.1x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.8x | 1.34x | 1.34x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.55x | 2.48x | 2.36x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.34x | 3.18x | 2.93x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.63x | 8.32x | 7.57x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 11.6x | 11.3x | 10.2x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.1x | 10.4x | 9.74x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.86% | 9.58% | 10.3% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7786 | 0.8303 | 0.8672 |
| Rate of return | - | - | - | - | 2.35% | 1.99% | 2.13% | 2.22% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.79 | 3.057 | 3.324 |
| Distribution rate | - | - | - | - | 31.9% | 27.9% | 27.2% | 26.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,479 | 3,588 | 3,760 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,349 | 1,373 | 1,454 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 1,003 | 1,013 | 1,075 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 681.8 | 691.9 | 756 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,755 | 2,542 | 2,122 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 39.03 | 39.03 | 39.03 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 227,529 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.03x | 3.35x | 8.65x | 1.99% | 8.91B | |
| 14.34x | 6.71x | 14.58x | 0.31% | 3,469B | |
| 20.78x | 6.07x | 10.9x | 0.35% | 1,547B | |
| 33.43x | 15.55x | 24.61x | 0.53% | 571B | |
| 14.84x | 3.95x | 9.16x | 1.37% | 494B | |
| 18.29x | 5.4x | 16.19x | -.--% | 269B | |
| 20.33x | 1.5x | 10.1x | 1.01% | 269B | |
| 88.82x | 11.69x | 63.93x | -.--% | 185B | |
| 21.66x | 2.46x | 12.54x | -.--% | 140B | |
| 46.49x | 5.41x | 35.7x | -.--% | 126B | |
| Average | 29.30x | 6.21x | 20.63x | 0.56% | 707.95B | |
| Weighted average by Cap. | 20.36x | 6.86x | 15.71x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
