|
Market Closed -
BURSA MALAYSIA
04:50:03 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 1.030 MYR | -2.83% |
|
+5.64% | -9.65% |
Company Valuation: Master Tec Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 1,244 | 1,163 |
| Change | - | -6.56% |
| Enterprise Value (EV) 1 | 1,291 | 1,156 |
| Change | - | -10.49% |
| P/E | 45.6x | 41.1x |
| PBR | 6.78x | 5.68x |
| PEG | -24.53x | 10.96x |
| Capitalization / Revenue | 3.84x | 2.8x |
| EV / Revenue | 3.98x | 2.78x |
| EV / EBITDA | 46.1x | 25.3x |
| EV / EBIT | 53x | 30x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 0.0057 | 0.0168 |
| Rate of return | 0.47% | 1.47% |
| EPS 2 | 0.0268 | 0.0278 |
| Distribution rate | 21.3% | 60.5% |
| Net sales 1 | 324 | 415.4 |
| EBITDA 1 | 28.02 | 45.76 |
| EBIT 1 | 24.35 | 38.58 |
| Net income 1 | 27.01 | 28.32 |
| Net Debt 1 | 46.7 | -7.093 |
| Reference price 2 | 1.220 | 1.140 |
| Nbr of stocks (in thousands) | 1,020,000 | 1,020,000 |
| Announcement Date | 4/21/25 | 4/24/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 265M | |
| 24.83x | 2.95x | 16.11x | 2.07% | 231B | |
| 11.86x | 1.28x | 6.07x | 4.26% | 160B | |
| 25.5x | 3.32x | 15.22x | 1.89% | 155B | |
| 34.91x | 5.18x | 21.77x | 1.12% | 153B | |
| 38.19x | 5.07x | 22.78x | 1.3% | 124B | |
| 29.66x | 4.26x | 20.9x | 0.91% | 98.67B | |
| 32.96x | 4.07x | 21.89x | 1.03% | 95.31B | |
| 34.21x | 5.5x | 19.15x | 1.32% | 93.55B | |
| 88.9x | 10.09x | 61.48x | 0.34% | 85.66B | |
| Average | 35.67x | 4.64x | 22.82x | 1.58% | 119.61B | |
| Weighted average by Cap. | 32.22x | 4.19x | 20.41x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0295 Stock
- Valuation Master Tec Group
Select your edition
All financial news and data tailored to specific country editions
