Company Valuation: Master Tec Group

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 1,244 1,163
Change - -6.56%
Enterprise Value (EV) 1 1,291 1,156
Change - -10.49%
P/E 45.6x 41.1x
PBR 6.78x 5.68x
PEG -24.53x 10.96x
Capitalization / Revenue 3.84x 2.8x
EV / Revenue 3.98x 2.78x
EV / EBITDA 46.1x 25.3x
EV / EBIT 53x 30x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 0.0057 0.0168
Rate of return 0.47% 1.47%
EPS 2 0.0268 0.0278
Distribution rate 21.3% 60.5%
Net sales 1 324 415.4
EBITDA 1 28.02 45.76
EBIT 1 24.35 38.58
Net income 1 27.01 28.32
Net Debt 1 46.7 -7.093
Reference price 2 1.2200 1.1400
Nbr of stocks (in thousands) 1,020,000 1,020,000
Announcement Date 4/21/25 4/24/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 242M
26.01x1.71x13.42x0.83% 40.77B
40.51x7.3x31.17x - 9.26B
88.18x2.97x55.66x - 6.99B
19.17x0.99x8.22x2.31% 6.76B
15.48x0.38x6.15x0.79% 6.48B
18.78x2.23x12.68x1.58% 5.59B
38.18x2.99x25.97x0.12% 4.67B
Average 35.19x 2.65x 21.90x 1.12% 10.09B
Weighted average by Cap. 31.86x 2.41x 18.78x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MTEC Stock
  4. Valuation Master Tec Group