Valuation Maroc Telecom Euronext Paris
Stocks
IAM
MA0000011488
Integrated Telecommunications Services
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.740 EUR | -1.13% |
|
0.00% | -14.31% |
| 02-12 | Itissalat Al-Maghrib S.A. announces Annual dividend, payable on September 15, 2026 | CI |
| 02-12 | Itissalat Al-Maghrib S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Maroc Telecom
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 122,581 | 83,508 | 87,880 | 72,095 | 95,821 | 80,349 | - | - |
| Change | - | -31.88% | 5.24% | -17.96% | 32.91% | -16.15% | - | - |
| Enterprise Value (EV) 1 | 136,875 | 99,778 | 104,158 | 94,469 | 113,260 | 97,318 | 95,929 | 97,083 |
| Change | - | -27.1% | 4.39% | -9.3% | 19.89% | -14.08% | -1.43% | 1.2% |
| P/E | 20.4x | 30.4x | 16.6x | 40x | 13.7x | 14.8x | 14.6x | 14.3x |
| PBR | 8.22x | 4.64x | 5.13x | 4.84x | 4.68x | 3.22x | 3.02x | 2.83x |
| PEG | - | -0.6x | 0.2x | -0.6x | 0x | -0.7x | 11.31x | 7.8x |
| Capitalization / Revenue | 3.43x | 2.34x | 2.39x | 1.96x | 2.61x | 2.17x | 2.14x | 2.11x |
| EV / Revenue | 3.82x | 2.79x | 2.83x | 2.57x | 3.09x | 2.63x | 2.55x | 2.55x |
| EV / EBITDA | 7.36x | 5.4x | 5.38x | 4.92x | 6.12x | 5.14x | 5.01x | 5.07x |
| EV / EBIT | 11.8x | 11.1x | 9.59x | 15.6x | 8.36x | 8.49x | 8.27x | 8.33x |
| EV / FCF | 16.6x | 20.2x | 20.5x | 19.2x | 12.5x | 24.1x | 22x | 27.5x |
| FCF Yield | 6.04% | 4.94% | 4.87% | 5.22% | 8.03% | 4.15% | 4.55% | 3.63% |
| Dividend per Share 2 | 4.78 | 2.19 | 4.2 | 1.43 | 4 | 4.223 | 4.293 | 4.6 |
| Rate of return | 3.43% | 2.31% | 4.2% | 1.74% | 3.67% | 4.62% | 4.7% | 5.03% |
| EPS 2 | 6.83 | 3.13 | 6.01 | 2.05 | 7.93 | 6.195 | 6.275 | 6.39 |
| Distribution rate | 70% | 70% | 69.9% | 69.8% | 50.4% | 68.2% | 68.4% | 72% |
| Net sales 1 | 35,790 | 35,731 | 36,786 | 36,699 | 36,681 | 37,051 | 37,556 | 38,085 |
| EBITDA 1 | 18,589 | 18,492 | 19,369 | 19,197 | 18,493 | 18,925 | 19,156 | 19,149 |
| EBIT 1 | 11,573 | 8,987 | 10,859 | 6,062 | 13,547 | 11,468 | 11,597 | 11,658 |
| Net income 1 | 6,008 | 2,750 | 5,283 | 1,801 | 6,968 | 5,444 | 5,518 | 5,619 |
| Net Debt 1 | 14,294 | 16,270 | 16,278 | 22,374 | 17,439 | 16,969 | 15,580 | 16,734 |
| Reference price 2 | 139.45 | 95.00 | 100.00 | 82.01 | 109.00 | 91.40 | 91.40 | 91.40 |
| Nbr of stocks (in thousands) | 879,031 | 879,031 | 878,798 | 879,095 | 879,095 | 879,095 | - | - |
| Announcement Date | 2/17/22 | 2/21/23 | 2/16/24 | 2/14/25 | 2/13/26 | - | - | - |
1MAD in Million2MAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.33x | 1.31x | 4.07x | 7.07% | 223B | |
| 9.17x | 2.38x | 6.39x | 6.43% | 183B | |
| 13.48x | 2.12x | 5.57x | 4.23% | 147B | |
| 13.31x | 2.03x | 5.14x | 2.41% | 78.7B | |
| 12.18x | 0.81x | 3.01x | 6.62% | 75.71B | |
| 12.02x | 1.75x | 7.5x | 3.58% | 75.66B | |
| 15.41x | 2.68x | 8.39x | 5.1% | 57.37B | |
| 23.63x | 5.33x | 19.45x | 4.53% | 55.55B | |
| 15.69x | 1.77x | 5.55x | 4.89% | 48.98B | |
| Average | 14.02x | 2.24x | 7.23x | 4.98% | 105.02B | |
| Weighted average by Cap. | 12.73x | 2.04x | 6.27x | 5.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IAM Stock
- IAM Stock
- Valuation Maroc Telecom
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
