|
Market Closed -
Australian S.E.
01:55:23 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.0730 AUD | -2.67% |
|
+1.39% | -41.60% |
| 09-24 | Marmota Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 09-22 | Marmota Expands South Australia Drilling Program, Assay Results Expected Next Week; Shares Surge 14% | MT |
Company Valuation: Marmota Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 42.62 | 54.88 | 36 | 49.98 | 44.78 | 99.75 |
| Change | - | 28.79% | -34.41% | 38.84% | -10.42% | 122.77% |
| Enterprise Value (EV) 1 | 38.56 | 52.82 | 32.01 | 46.46 | 39.98 | 85.22 |
| Change | - | 36.98% | -39.4% | 45.16% | -13.95% | 113.16% |
| P/E | -142x | -130x | -100x | -122x | -24.8x | -293x |
| PBR | 2.85x | 3.63x | 1.91x | 2.54x | 1.97x | 2.71x |
| PEG | - | -3.3x | 4.6x | -10.6x | -0x | 3.5x |
| Capitalization / Revenue | - | 28,615,512,513x | 12,525,824,287x | - | - | 341,761,178x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -107x | -124x | -70x | -102x | -57.2x | -267x |
| EV / EBIT | -103x | -121x | -62.3x | -86.4x | -21.7x | -264x |
| EV / FCF | -23.1x | -37.8x | -15.8x | -26.2x | -13.6x | -20.3x |
| FCF Yield | -4.33% | -2.64% | -6.31% | -3.81% | -7.35% | -4.92% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00031 | -0.000432 | -0.000339 | -0.000378 | -0.00153 | -0.000263 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.001918 | 0.002874 | - | - | 0.2919 |
| EBITDA 1 | -0.3604 | -0.4268 | -0.4571 | -0.4537 | -0.699 | -0.3194 |
| EBIT 1 | -0.3751 | -0.4368 | -0.5138 | -0.5379 | -1.843 | -0.3222 |
| Net income 1 | -0.2983 | -0.4222 | -0.3557 | -0.401 | -1.713 | -0.3215 |
| Net Debt 1 | -4.057 | -2.067 | -3.992 | -3.522 | -4.796 | -14.52 |
| Reference price 2 | 0.0440 | 0.0560 | 0.0340 | 0.0460 | 0.0380 | 0.0770 |
| Nbr of stocks (in thousands) | 968,534 | 980,081 | 1,058,801 | 1,086,578 | 1,178,306 | 1,295,417 |
| Announcement Date | 9/23/21 | 9/21/22 | 9/21/23 | 9/24/24 | 9/25/25 | 9/24/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 67.77M | |
| 16.47x | 3.89x | 7.05x | 3.58% | 215B | |
| 11.05x | 2.75x | 5.99x | 5.32% | 160B | |
| 14.77x | 4.24x | 7x | 3.22% | 97.7B | |
| 11.64x | 0.37x | 5.97x | 3.53% | 85.53B | |
| 25.37x | 6.24x | 16.25x | -.--% | 62.7B | |
| 55.1x | 3.12x | 7.66x | 2.32% | 56.49B | |
| 15.44x | 3.14x | 6.19x | 0.59% | 31.78B | |
| 12.21x | 3.88x | 5.98x | 5.09% | 26.51B | |
| 12.65x | 4.56x | 8.01x | 3.93% | 24.88B | |
| Average | 19.41x | 3.58x | 7.79x | 3.07% | 76.04B | |
| Weighted average by Cap. | 17.85x | 3.43x | 7.46x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MEU Stock
- Valuation Marmota Limited
Select your edition
All financial news and data tailored to specific country editions
