|
Market Closed -
Australian S.E.
01:10:11 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.0770 AUD | -4.94% |
|
+5.48% | -38.40% |
| 10-11 | Marmota Completes Extensional Drilling at South Australia Discovery | MT |
| 09-30 | Marmota Intersects High-Grade Gold at South Australia Project; Shares Up 4% | MT |
Company Valuation: Marmota Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 42.62 | 54.88 | 36 | 49.98 | 44.78 | 99.75 |
| Change | - | 28.79% | -34.41% | 38.84% | -10.42% | 122.77% |
| Enterprise Value (EV) 1 | 38.56 | 52.82 | 32.01 | 46.46 | 39.98 | 85.22 |
| Change | - | 36.98% | -39.4% | 45.16% | -13.95% | 113.16% |
| P/E | -142x | -130x | -100x | -122x | -24.8x | -293x |
| PBR | 2.85x | 3.63x | 1.91x | 2.54x | 1.97x | 2.71x |
| PEG | - | -3.3x | 4.6x | -10.6x | -0x | 3.5x |
| Capitalization / Revenue | - | 28,615,512,513x | 12,525,824,287x | - | - | 341,761,178x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -107x | -124x | -70x | -102x | -57.2x | -267x |
| EV / EBIT | -103x | -121x | -62.3x | -86.4x | -21.7x | -264x |
| EV / FCF | -23.1x | -37.8x | -15.8x | -26.2x | -13.6x | -20.3x |
| FCF Yield | -4.33% | -2.64% | -6.31% | -3.81% | -7.35% | -4.92% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00031 | -0.000432 | -0.000339 | -0.000378 | -0.00153 | -0.000263 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.001918 | 0.002874 | - | - | 0.2919 |
| EBITDA 1 | -0.3604 | -0.4268 | -0.4571 | -0.4537 | -0.699 | -0.3194 |
| EBIT 1 | -0.3751 | -0.4368 | -0.5138 | -0.5379 | -1.843 | -0.3222 |
| Net income 1 | -0.2983 | -0.4222 | -0.3557 | -0.401 | -1.713 | -0.3215 |
| Net Debt 1 | -4.057 | -2.067 | -3.992 | -3.522 | -4.796 | -14.52 |
| Reference price 2 | 0.0440 | 0.0560 | 0.0340 | 0.0460 | 0.0380 | 0.0770 |
| Nbr of stocks (in thousands) | 968,534 | 980,081 | 1,058,801 | 1,086,578 | 1,178,306 | 1,295,417 |
| Announcement Date | 9/23/21 | 9/21/22 | 9/21/23 | 9/24/24 | 9/25/25 | 9/24/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 70.18M | |
| 15.81x | 3.7x | 6.71x | 3.67% | 206B | |
| 10.2x | 2.44x | 5.39x | 5.86% | 141B | |
| 13.27x | 3.91x | 6.46x | 3.74% | 93.36B | |
| 10.84x | 0.36x | 5.82x | 3.34% | 81.68B | |
| 26.18x | 5.84x | 15.66x | -.--% | 58.29B | |
| 112.78x | 2.98x | 7.3x | 1.8% | 53.17B | |
| 10.55x | 2.64x | 5.03x | 0.59% | 29.74B | |
| 10.24x | 3.24x | 4.9x | 5.99% | 22.06B | |
| 10.06x | 3.7x | 6.24x | 4.9% | 22.49B | |
| Average | 24.44x | 3.20x | 7.06x | 3.32% | 70.76B | |
| Weighted average by Cap. | 21.35x | 3.16x | 6.95x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MEU Stock
- Valuation Marmota Limited
Select your edition
All financial news and data tailored to specific country editions
