|
End-of-day quote
London S.E.
2026-10-09
|
5-day change | 1st Jan Change | ||
| 0.4950 GBP | +1.02% |
|
+3.12% | +45.59% |
| 09-29 | EARNINGS: GENinCode loss narrows; Billington sales and profit jump | AN |
| 09-29 | Made Tech Group Plc Reports Earnings Results for the Full Year Ended May 31, 2026 | CI |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 57.28 | 72.35 | - |
| Change | - | -49.59% | -9.86% | 89.47% | 26.57% | 26.31% | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 42.81 | 54.25 | 50.55 |
| Change | - | -55.21% | -10.61% | 121.26% | 19.17% | 26.71% | -6.82% |
| P/E | -161x | - | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 0.97x | 1.13x | 1.02x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 0.73x | 0.85x | 0.71x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 7.27x | 8.48x | 6.57x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 9.16x | 9.27x | 7.12x |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 9.57x | 12.9x | 11.4x |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 10.4% | 7.74% | 8.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.88 | 63.8 | 70.8 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.886 | 6.4 | 7.7 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.674 | 5.85 | 7.1 |
| Net income 1 | -0.308 | - | - | 1.397 | 3.424 | 3.6 | 4.5 |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | -14.47 | -18.1 | -21.8 |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.3925 | 0.4950 | 0.4950 |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | 147,174 | 145,940 | 146,163 | - |
| Announcement Date | 9/12/22 | 9/13/23 | 9/30/24 | 9/24/25 | 9/29/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.85x | 8.48x | - | 95.74M | |
| 22.36x | 3.66x | 12.77x | 2.98% | 214B | |
| 21.93x | 4.63x | 11.36x | 0.75% | 189B | |
| -145.13x | 20.19x | 111.04x | -.--% | 130B | |
| -622.65x | 44.3x | 182.01x | -.--% | 129B | |
| 15.53x | 1.69x | 8.87x | 3.09% | 125B | |
| 14.06x | 2.52x | 9.7x | 5.73% | 80.6B | |
| 20.95x | 5.52x | 13.56x | 2.68% | 62.61B | |
| 23.78x | 1.97x | 12.5x | 1.31% | 46.56B | |
| -16.06x | 7.1x | 12.07x | -.--% | 45.27B | |
| Average | -73.91x | 9.24x | 38.24x | 1.84% | 102.08B | |
| Weighted average by Cap. | -83.48x | 10.92x | 45.62x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
