|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3600 GBP | 0.00% |
|
-2.70% | +5.88% |
| 06-30 | EARNINGS AND TRADING: Made Tech forecast revenue ahead of forecast | AN |
| 04-15 | Made Tech deal win; Brooks Macdonald hails inflows | AN |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 52.54 | - | - |
| Change | - | -49.59% | -9.86% | 89.47% | 16.09% | - | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 52.79 | 35.44 | 52.54 |
| Change | - | -55.21% | -10.61% | 121.26% | 46.93% | -32.87% | 48.25% |
| P/E | -161x | - | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | - | - |
| PEG | 1.6x | - | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 0.9x | 0.87x | 0.79x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 0.91x | 0.59x | 0.79x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 9.18x | 5.96x | 7.84x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 11.7x | 6.5x | - |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 14.3x | 10.3x | - |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 7.01% | 9.74% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.15 | 60.25 | 66.5 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.75 | 5.95 | 6.7 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.5 | 5.45 | - |
| Net income 1 | -0.308 | - | - | 1.397 | 1.8 | 2.6 | - |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | 0.25 | -17.1 | - |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.3600 | 0.3600 | 0.3600 |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | 147,174 | 145,940 | - | - |
| Announcement Date | 9/12/22 | 9/13/23 | 9/30/24 | 9/24/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.91x | 9.18x | - | 70.29M | |
| 21.62x | 3.42x | 11.96x | 3.28% | 193B | |
| -93.8x | 14.83x | 85.85x | -.--% | 92.82B | |
| 10.37x | 1.14x | 5.99x | 4.63% | 85.73B | |
| 14.32x | 2.61x | 9.85x | 5.74% | 82.8B | |
| 19.22x | 5.04x | 12.44x | 2.94% | 57.35B | |
| 13.67x | 1.99x | 8.34x | 5.7% | 44.15B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.39B | |
| 18.92x | 1.52x | 9.58x | 1.57% | 35.21B | |
| 16.85x | 2.17x | 10.09x | 5.13% | 34.7B | |
| Average | 4.58x | 3.51x | 17.27x | 3.33% | 66.16B | |
| Weighted average by Cap. | 1.84x | 4.40x | 20.73x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
