|
End-of-day quote
London S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 0.4175 GBP | 0.00% |
|
+9.15% | +22.79% |
| 08-18 | Stocks struggle as bond markets wobble | AN |
| 08-18 | WINNERS & LOSERS: Made Tech surges on deal win; Time Out climbs | AN |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 60.93 | - | - |
| Change | - | -49.59% | -9.86% | 89.47% | 34.63% | - | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 60.93 | 43.33 | 60.93 |
| Change | - | -55.21% | -10.61% | 121.26% | 69.59% | -28.89% | 40.62% |
| P/E | -161x | - | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | - | - |
| PEG | 1.6x | - | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 1.03x | 0.96x | 0.92x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 1.03x | 0.68x | 0.92x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 10.3x | 6.77x | 9.09x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 13.1x | 7.34x | - |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 14.5x | 13.5x | - |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 6.89% | 7.39% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.9 | 63.8 | 66.5 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.9 | 6.4 | 6.7 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.65 | 5.9 | - |
| Net income 1 | -0.308 | - | - | 1.397 | 2.1 | 2.9 | - |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | - | -17.6 | - |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.4175 | 0.4175 | 0.4175 |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | 147,174 | 145,940 | - | - |
| Announcement Date | 9/12/22 | 9/13/23 | 9/30/24 | 9/24/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 83.05M | |
| 23.14x | 3.77x | 13.17x | 2.87% | 222B | |
| -116.79x | 18.57x | 106.98x | -.--% | 115B | |
| 13.73x | 1.52x | 7.97x | 3.49% | 113B | |
| 14.91x | 2.72x | 10.28x | 5.51% | 87.05B | |
| 20.45x | 5.36x | 13.17x | 2.79% | 62.19B | |
| 14.69x | 2.13x | 9.06x | 5.31% | 47.45B | |
| 20.59x | 1.68x | 10.33x | 1.42% | 39.79B | |
| 20.4x | 1.55x | 9.86x | 0.92% | 38.85B | |
| 17.74x | 2.3x | 10.68x | 4.87% | 36.84B | |
| Average | 3.21x | 4.40x | 21.28x | 3.02% | 76.3B | |
| Weighted average by Cap. | -1.63x | 5.29x | 25.56x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
