Valuation LVMH Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 2026-07-02			5-day change	1st Jan Change
497.40 ^EUR	+3.25%		+0.47%	-20.42%

07-03	Hermes at 1,600 euros: what if real luxury is somewhere else?
07-02	LVMH : Gets a Buy rating from UBS	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	246,061	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-22.95%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	269,663	266,311	261,926
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-22.27%	-1.24%	-1.65%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	22.6x	19.4x	17.6x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.44x	3.16x	2.93x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	60.34x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	3.05x	2.9x	2.74x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.34x	3.14x	2.92x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	11.2x	10x	9.3x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15.4x	14x	12.7x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.8x	20.6x	18.2x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.38%	4.85%	5.5%
Dividend per Share ²	7	12	13	13	13	12.88	14.09	15.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.6%	2.84%	3.11%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.93	25.52	28.12
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	55.2%	54.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,659	84,860	89,752
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,131	26,552	28,170
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,502	19,066	20,574
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,903	12,670	14,014
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,602	20,250	15,865
Reference price ²	727.00	679.90	733.60	635.50	645.00	495.70	495.70	495.70
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	21.7x	2.8x	14.28x	0.96%	23.7B
MONCLER S.P.A.	21.53x	4.1x	10.02x	2.65%	15.95B
LULULEMON ATHLETICA INC.	10.72x	1.04x	4.96x	-.--%	13.45B
GILDAN ACTIVEWEAR INC.	13.63x	2.08x	8.79x	1.97%	9.52B
LEVI STRAUSS & CO.	15.95x	1.57x	10.29x	2.37%	9.39B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.91x	1.5x	6.53x	7.05%	6.58B
V.F. CORPORATION	15.55x	0.97x	9.19x	2.22%	6.39B
Average	15.85x	2.01x	9.15x	2.46%	12.14B
Weighted average by Cap.	17.17x	2.31x	9.97x	1.96%