Valuation LVMH Borsa Italiana

Stocks

End-of-day quote Borsa Italiana 2026-09-29			5-day change	1st Jan Change
397.45 ^EUR	-0.40%		+0.14%	-36.41%

09-30	Stella McCartney spotlights climate crisis with ocean-inspired Paris runway show	RE
09-29	Dior presents sheer tops and metallic trousers in spring/summer 2027 show	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	187,131	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-41.4%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	208,683	205,046	201,307
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-39.85%	-1.74%	-1.82%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.1x	15.4x	14x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.63x	2.43x	2.25x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	9.82x	1.4x	1.4x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.32x	2.21x	2.1x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.58x	2.43x	2.26x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.55x	7.89x	7.28x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	11.9x	10.9x	10x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.4x	16.2x	15.3x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.44%	6.16%	6.55%
Dividend per Share ²	7	12	13	13	13	13.08	14	14.89
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.45%	3.69%	3.92%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.23	24.63	27.18
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.8%	56.8%	54.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,730	84,491	88,984
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,403	26,004	27,669
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,557	18,773	20,100
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,192	12,374	13,624
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	21,552	17,915	14,176
Reference price ²	727.00	679.90	733.60	635.50	645.00	379.50	379.50	379.50
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.54x	2.65x	8.76x	3.35%	218B
HERMÈS INTERNATIONAL	30.32x	7.55x	16.66x	1.49%	159B
COMPAGNIE FINANCIERE RICHEMONT	25.23x	4.05x	14.26x	2.28%	126B
TITAN COMPANY LIMITED	63.96x	4.56x	42.56x	0.4%	42.5B
ANTA SPORTS PRODUCTS LIMITED	11.58x	1.75x	6.02x	3.99%	26.28B
RALPH LAUREN CORPORATION	19.21x	2.52x	12.8x	1.09%	21.16B
MONCLER S.P.A.	18.9x	3.61x	8.91x	3.09%	13.79B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.43x	1.18x	7.68x	7.01%	13.78B
Average	24.65x	3.48x	14.71x	2.84%	77.64B
Weighted average by Cap.	25.23x	4.27x	14.21x	2.48%