Valuation Lundbeck Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 2026-08-28			5-day change	1st Jan Change
5.490 ^EUR	-0.72%		-3.00%	+13.66%

08-26	Lundbeck expands AI partnership with Eversana in the US	FW
08-24	Lundbeck's Obtains Orphan Designation in EU for Investigational Treatment for Cushing's Syndrome	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,433	31,719	39,416	41,398	42,670	-	-
Change	-	24.72%	24.27%	5.03%	3.07%	-	-
Enterprise Value (EV) ¹	27,464	31,008	51,598	49,619	46,673	42,492	38,733
Change	-	12.91%	66.4%	-3.84%	-5.94%	-8.96%	-8.85%
P/E	13.5x	14.2x	13x	13.4x	9.5x	9.33x	9.92x
PBR	1.24x	1.47x	1.64x	1.72x	1.5x	1.35x	1.24x
PEG	-	0.7x	0.3x	8.5x	0.2x	5.1x	-1.65x
Capitalization / Revenue	1.39x	1.59x	1.79x	1.68x	1.65x	1.64x	1.68x
EV / Revenue	1.51x	1.56x	2.34x	2.01x	1.8x	1.63x	1.53x
EV / EBITDA	5.89x	5.49x	8.13x	6.3x	5.77x	5.24x	5.06x
EV / EBIT	9.63x	9.71x	15.8x	9.41x	7.88x	6.87x	6.69x
EV / FCF	10.2x	8.66x	18.7x	10.2x	7.77x	7x	6.93x
FCF Yield	9.83%	11.5%	5.35%	9.8%	12.9%	14.3%	14.4%
Dividend per Share ²	0.58	0.7	0.95	1.15	1.552	1.397	1.497
Rate of return	2.23%	2.14%	2.3%	2.66%	3.6%	3.24%	3.47%
EPS ²	1.93	2.31	3.17	3.22	4.545	4.628	4.35
Distribution rate	30.1%	30.3%	30%	35.7%	34.1%	30.2%	34.4%
Net sales ¹	18,246	19,912	22,004	24,630	25,918	26,054	25,353
EBITDA ¹	4,663	5,652	6,347	7,881	8,095	8,109	7,661
EBIT ¹	2,852	3,195	3,270	5,275	5,927	6,183	5,791
Net income ¹	1,916	2,290	3,143	3,192	4,586	4,649	4,359
Net Debt ¹	2,031	-711	12,182	8,221	4,003	-177.7	-3,937
Reference price ²	26.05	32.76	41.32	43.16	43.16	43.16	43.16
Nbr of stocks (in thousands)	992,840	992,840	992,011	991,227	991,227	-	-
Announcement Date	2/7/23	2/7/24	2/5/25	2/4/26	-	-	-

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCKESSON CORPORATION	22.67x	0.25x	14.23x	0.41%	103B
CARDINAL HEALTH, INC.	22.93x	0.21x	12.89x	0.89%	54.57B
SIGMA HEALTHCARE LIMITED	35.55x	2.68x	24.11x	1.69%	22.16B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.54x	0.2x	4.71x	2.81%	8.07B
HUADONG MEDICINE CO., LTD	13.24x	0.95x	7.82x	3%	7.11B
H. LUNDBECK A/S	9.29x	1.77x	5.65x	3.68%	6.49B
SINOPHARM GROUP CO. LTD.	5.53x	0.08x	2.43x	5.36%	6.17B
GALENICA AG	25.03x	1.14x	14.35x	3.06%	5.12B
SELÇUK ECZA DEPOSU TICARET VE SANAYI	44.47x	0.78x	15.54x	0.13%	4.29B
Average	21.03x	0.90x	11.30x	2.34%	24.13B
Weighted average by Cap.	22.89x	0.58x	13.77x	1.13%