Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,761 1,366 1,350 1,491 1,169 1,099 - -
Change - -22.4% -1.16% 10.38% -21.61% -5.96% - -
Enterprise Value (EV) 1,761 1,366 1,350 1,491 1,169 1,099 1,099 1,099
Change - -22.4% -1.16% 10.38% -21.61% -5.96% 0% 0%
P/E 27x 19x 20.6x 20.2x 21.6x 21.5x 18.8x 17.2x
PBR - - - - - - - -
PEG - 1.9x -2.54x 1.6x -1x -3.82x 1.3x 1.78x
Capitalization / Revenue 2.28x 2.03x 2.22x 2.2x 1.84x 1.81x 1.69x 1.65x
EV / Revenue 0x 0x 0x 0x 0x 1.81x 1.69x 1.65x
EV / EBITDA 0x 0x 0x 0x 0x 13.5x 12.4x 10.9x
EV / EBIT 0x 0x 0x 0x 0x 17.9x 15.6x 14.3x
EV / FCF -0x 0x 0x 0x 0x 23.8x 16.4x 17.2x
FCF Yield -0.71% 7.39% 4.95% 6.07% 2.97% 4.2% 6.08% 5.81%
Dividend per Share 2 1.33 1.37 1.41 1.45 1.49 1.515 1.545 1.52
Rate of return 0.83% 1.1% 1.14% 1.06% 1.3% 1.4% 1.43% 1.41%
EPS 2 5.94 6.54 6.01 6.78 5.33 5.03 5.737 6.29
Distribution rate 22.4% 20.9% 23.5% 21.4% 28% 30.1% 26.9% 24.2%
Net sales 1 770.7 674.1 607.1 676.4 635.9 607 650.8 668
EBITDA 1 114.8 121.5 97.81 109 89.99 81.34 88.56 101.1
EBIT 1 94.64 102.2 76.61 88.12 66.92 61.24 70.22 76.6
Net income 1 65.47 72.38 66.26 74.05 55.65 51.36 53.94 64.3
Net Debt - - - - - - - -
Reference price 2 160.36 124.10 124.05 137.23 114.91 108.05 108.05 108.05
Nbr of stocks (in thousands) 10,979 11,009 10,886 10,862 10,169 10,170 - -
Announcement Date 10/20/22 10/19/23 10/24/24 10/23/25 10/22/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.48x - - 1.4% 1.1B
22.59x3.94x17.52x1.02% 277B
37.48x5.76x31.39x0.97% 183B
15.66x1.21x7.71x4.72% 65.79B
18.13x1.55x12.78x3.04% 55.98B
32.19x4.5x18.76x0.41% 50.43B
12.14x1.07x10.97x4.46% 35.7B
13.92x1.44x8.32x3.15% 34.79B
30.66x4.45x17.68x1.64% 28.56B
12.27x0.46x4.77x4.07% 25.82B
Average 21.65x 2.71x 14.43x 2.49% 76B
Weighted average by Cap. 24.95x 3.65x 18.59x 1.83%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lindsay Corporation

Historical PBR trend

Valuation ratios - PBR - Lindsay Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lindsay Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lindsay Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lindsay Corporation
  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. Valuation Lindsay Corporation