Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,797 1,761 1,366 1,350 1,491 1,083 - -
Change - -2.02% -22.4% -1.16% 10.38% -27.35% - -
Enterprise Value (EV) 1,797 1,761 1,366 1,350 1,491 1,083 1,083 1,083
Change - -2.02% -22.4% -1.16% 10.38% -27.35% 0% 0%
P/E 42.5x 27x 19x 20.6x 20.2x 20.5x 18.2x 16.8x
PBR - - - - - - - -
PEG - 0.5x 1.9x -2.54x 1.6x -0.9x 1.5x 1.99x
Capitalization / Revenue 3.17x 2.28x 2.03x 2.22x 2.2x 1.73x 1.69x 1.62x
EV / Revenue 0x 0x 0x 0x 0x 1.73x 1.69x 1.62x
EV / EBITDA 0x 0x 0x 0x 0x 12.8x 11.5x 10.7x
EV / EBIT 0x 0x 0x 0x 0x 17.5x 15.2x 13.7x
EV / FCF 0x -0x 0x 0x 0x 57x 21.5x 14.7x
FCF Yield 0.97% -0.71% 7.39% 4.95% 6.07% 1.75% 4.65% 6.82%
Dividend per Share 2 1.3 1.33 1.37 1.41 1.45 1.48 3.66 3.78
Rate of return 0.79% 0.83% 1.1% 1.14% 1.06% 1.39% 3.44% 3.55%
EPS 2 3.88 5.94 6.54 6.01 6.78 5.207 5.847 6.34
Distribution rate 33.5% 22.4% 20.9% 23.5% 21.4% 28.4% 62.6% 59.6%
Net sales 1 567.6 770.7 674.1 607.1 676.4 624.6 640.6 669.8
EBITDA 1 73.28 114.8 121.5 97.81 109 84.9 94.32 100.9
EBIT 1 54.11 94.64 102.2 76.61 88.12 62.05 71.36 79.02
Net income 1 42.57 65.47 72.38 66.26 74.05 54.51 59.62 65.25
Net Debt - - - - - - - -
Reference price 2 164.75 160.36 124.10 124.05 137.23 106.49 106.49 106.49
Nbr of stocks (in thousands) 10,907 10,979 11,009 10,886 10,862 10,169 - -
Announcement Date 10/21/21 10/20/22 10/19/23 10/24/24 10/23/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.62x - - 1.38% 1.09B
27.3x4.66x20.83x0.85% 336B
35.44x5.51x30.01x1.02% 173B
15.7x1.21x7.76x4.69% 66.8B
18.62x1.73x14.04x2.93% 58.33B
30.69x4.3x18.21x0.43% 48.45B
16.11x1.63x9.35x2.69% 40.66B
11.42x1.07x10.63x4.58% 35.71B
32.05x4.67x18.6x1.56% 30.7B
12.42x0.41x4.22x3.96% 26.22B
Average 22.04x 2.80x 14.85x 2.41% 81.69B
Weighted average by Cap. 26.10x 3.88x 19.43x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lindsay Corporation

Historical PBR trend

Valuation ratios - PBR - Lindsay Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lindsay Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lindsay Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lindsay Corporation
  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. Valuation Lindsay Corporation