Valuation LILAMA 10

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-09-21			5-day change	1st Jan Change
22,750.00 ^VND	-3.60%		-4.81%	-9.00%

07-20	LILAMA 10 Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-14	LILAMA 10 Joint Stock Company Provides Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	194,821	199,716	244,750
Change	-	2.51%	22.55%
Enterprise Value (EV) ¹	-221,357	101	88,912
Change	-	100.05%	87,921.19%
P/E	8.72x	7.25x	6.5x
PBR	0.73x	0.71x	0.81x
PEG	-	0.3x	0.2x
Capitalization / Revenue	0.19x	0.19x	0.17x
EV / Revenue	-0.21x	0x	0.06x
EV / EBITDA	-5.32x	0x	1.22x
EV / EBIT	-10.8x	0x	1.77x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	1,500	-
Rate of return	-	7.35%	-
EPS ²	2,282	2,816	3,848
Distribution rate	-	53.3%	-
Net sales ¹	1,048,112	1,073,199	1,438,175
EBITDA ¹	41,584	44,606	72,883
EBIT ¹	20,459	22,965	50,275
Net income ¹	25,909	27,564	37,669
Net Debt ¹	-416,178	-199,615	-155,838
Reference price ²	19,900.00	20,400.00	25,000.00
Nbr of stocks (in thousands)	9,790	9,790	9,790
Announcement Date	2/24/25	2/24/25	2/11/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LILAMA 10	-	-	-	-	8.56M
QUANTA SERVICES, INC.	55.55x	2.56x	24.44x	0.07%	96.61B
VINCI	12.32x	1.05x	5.78x	4.74%	71.15B
COMFORT SYSTEMS USA, INC.	33.61x	4.22x	22.93x	0.2%	57.36B
LARSEN & TOUBRO LIMITED	26.25x	2.02x	19.86x	1.17%	56.1B
FERROVIAL N.V.	51.14x	4.05x	25.76x	1.85%	40.24B
HOCHTIEF AG	27.41x	0.69x	11.34x	2.25%	34.52B
EMCOR GROUP, INC.	23.13x	1.58x	14.56x	0.2%	33.42B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.16x	0.44x	7.02x	2.71%	30.26B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.97x	0.31x	5.8x	5.91%	26.59B
Average	28.51x	1.88x	15.27x	2.12%	44.63B
Weighted average by Cap.	31.87x	2.10x	16.77x	1.84%