Valuation LILAMA 10

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-15			5-day change	1st Jan Change
22,750.00 ^VND	+6.31%		+6.31%	-9.00%

06-14	LILAMA 10 Joint Stock Company Provides Earnings Guidance for the Year 2026	CI
06-14	LILAMA 10 Joint Stock Company Announces Board Changes, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	194,821	199,716	244,750
Change	-	2.51%	22.55%
Enterprise Value (EV) ¹	-221,357	101	88,912
Change	-	100.05%	87,921.19%
P/E	8.72x	7.25x	6.5x
PBR	0.73x	0.71x	0.81x
PEG	-	0.3x	0.2x
Capitalization / Revenue	0.19x	0.19x	0.17x
EV / Revenue	-0.21x	0x	0.06x
EV / EBITDA	-5.32x	0x	1.22x
EV / EBIT	-10.8x	0x	1.77x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	1,500	-
Rate of return	-	7.35%	-
EPS ²	2,282	2,816	3,848
Distribution rate	-	53.3%	-
Net sales ¹	1,048,112	1,073,199	1,438,175
EBITDA ¹	41,584	44,606	72,883
EBIT ¹	20,459	22,965	50,275
Net income ¹	25,909	27,564	37,669
Net Debt ¹	-416,178	-199,615	-155,838
Reference price ²	19,900.00	20,400.00	25,000.00
Nbr of stocks (in thousands)	9,790	9,790	9,790
Announcement Date	2/24/25	2/24/25	2/11/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LILAMA 10	-	-	-	-	8.48M
QUANTA SERVICES, INC.	67.18x	2.9x	28.36x	0.07%	97.37B
VINCI	13.26x	1.07x	5.87x	4.43%	72.3B
COMFORT SYSTEMS USA, INC.	40.25x	4.93x	27.34x	0.17%	61.04B
LARSEN & TOUBRO LIMITED	25.07x	1.92x	18.66x	1.24%	54.1B
FERROVIAL N.V.	55.55x	4.62x	29.52x	1.64%	46.09B
HOCHTIEF AG	33.9x	0.8x	13.46x	1.88%	39.93B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.42x	0.56x	8.89x	2.1%	36.52B
EMCOR GROUP, INC.	26.36x	1.7x	16.46x	0.18%	34.21B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	6.33x	5.87%	28.81B
Average	32.76x	2.09x	17.21x	1.95%	47.04B
Weighted average by Cap.	36.79x	2.33x	18.78x	1.71%