Valuation LILAMA 10

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
24,000.00 ^VND	+2.13%		+3.45%	-4.00%

07-20	LILAMA 10 Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-14	LILAMA 10 Joint Stock Company Provides Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	194,821	199,716	244,750
Change	-	2.51%	22.55%
Enterprise Value (EV) ¹	-221,357	101	88,912
Change	-	100.05%	87,921.19%
P/E	8.72x	7.25x	6.5x
PBR	0.73x	0.71x	0.81x
PEG	-	0.3x	0.2x
Capitalization / Revenue	0.19x	0.19x	0.17x
EV / Revenue	-0.21x	0x	0.06x
EV / EBITDA	-5.32x	0x	1.22x
EV / EBIT	-10.8x	0x	1.77x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	1,500	-
Rate of return	-	7.35%	-
EPS ²	2,282	2,816	3,848
Distribution rate	-	53.3%	-
Net sales ¹	1,048,112	1,073,199	1,438,175
EBITDA ¹	41,584	44,606	72,883
EBIT ¹	20,459	22,965	50,275
Net income ¹	25,909	27,564	37,669
Net Debt ¹	-416,178	-199,615	-155,838
Reference price ²	19,900.00	20,400.00	25,000.00
Nbr of stocks (in thousands)	9,790	9,790	9,790
Announcement Date	2/24/25	2/24/25	2/11/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LILAMA 10	-	-	-	-	8.94M
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.56x	1.14x	6.23x	4.32%	78.12B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.17%	56.76B
FERROVIAL N.V.	53.87x	4.61x	29x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.7x	15.99x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	26.78x	0.54x	8.38x	2.34%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
Average	30.70x	2.02x	16.41x	1.97%	48.05B
Weighted average by Cap.	34.04x	2.24x	17.73x	1.73%