Valuation LEM Holding SA

Stocks

Market Closed - Swiss Exchange 11:30:11 2026-10-23 EDT			5-day change	1st Jan Change
615.00 ^CHF	-0.81%		+1.49%	+108.47%

07-28	LEM Holding SA Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-28	Swiss stocks - Factors to watch on July 28	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,552	2,240	1,943	807.7	328.5	700.2	-	-
Change	-	-12.25%	-13.25%	-58.43%	-59.33%	113.18%	-	-
Enterprise Value (EV) ¹	2,606	2,285	2,015	931.9	418.5	752.4	726	718.7
Change	-	-12.3%	-11.83%	-53.75%	-55.09%	79.79%	-3.5%	-1.01%
P/E	35.3x	29.8x	29.8x	96.5x	33.4x	22.7x	20.1x	18.3x
PBR	15.8x	12.9x	11x	6.44x	2.44x	4.31x	3.82x	3.44x
PEG	-	7.3x	-2.2x	-1.1x	1.9x	0x	1.6x	1.9x
Capitalization / Revenue	6.84x	5.51x	4.79x	2.63x	1.14x	2.14x	2.04x	1.91x
EV / Revenue	6.98x	5.62x	4.97x	3.04x	1.45x	2.3x	2.11x	1.96x
EV / EBITDA	25.2x	21.4x	20.8x	24.6x	9.12x	11.8x	10.7x	10.3x
EV / EBIT	29.5x	24.8x	24.8x	34.8x	17.2x	17.2x	15.2x	14.1x
EV / FCF	88.6x	37.6x	42.2x	58.6x	12.9x	22.6x	17.6x	18.7x
FCF Yield	1.13%	2.66%	2.37%	1.71%	7.73%	4.42%	5.67%	5.33%
Dividend per Share ²	50	52	50	-	-	10.6	15.1	17.51
Rate of return	2.23%	2.64%	2.93%	-	-	1.72%	2.46%	2.85%
EPS ²	63.48	66.07	57.26	7.35	8.63	27.14	30.6	33.55
Distribution rate	78.8%	78.7%	87.3%	-	-	39.1%	49.3%	52.2%
Net sales ¹	373.4	406.4	405.8	306.9	287.7	326.6	343.7	367.1
EBITDA ¹	103.5	106.8	96.81	37.91	45.87	63.87	67.72	69.86
EBIT ¹	88.4	92.2	81.1	26.76	24.37	43.63	47.8	50.87
Net income ¹	72.4	75.3	65.3	8.391	9.857	31.1	35.41	38.3
Net Debt ¹	53.47	45.67	71.95	124.2	90.04	52.21	25.85	18.54
Reference price ²	2,240.00	1,966.00	1,706.00	709.00	288.50	615.00	615.00	615.00
Nbr of stocks (in thousands)	1,139	1,139	1,139	1,139	1,139	1,139	-	-
Announcement Date	5/24/22	5/25/23	5/28/24	5/26/25	5/26/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEM HOLDING SA	22.66x	2.3x	11.78x	1.72%	849M
SIEMENS AG	23.61x	2.83x	15.44x	2.17%	221B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.26x	1.34x	6.22x	4.08%	166B
SCHNEIDER ELECTRIC SE	23.89x	3.15x	14.43x	2.01%	146B
EATON CORPORATION PLC	32.53x	4.87x	20.44x	1.21%	142B
DELTA ELECTRONICS, INC.	38.44x	5.1x	22.93x	1.3%	124B
TRANE TECHNOLOGIES PLC	29.38x	4.23x	20.73x	0.92%	97.89B
EMERSON ELECTRIC CO.	33.1x	5.32x	18.52x	1.37%	90.13B
JOHNSON CONTROLS INTERNATIONAL PLC	30.2x	3.76x	20.19x	1.13%	87.2B
DELTA ELECTRONICS (THAILAND)	84.16x	10.41x	59.51x	0.37%	86.44B
Average	33.02x	4.33x	21.02x	1.63%	116.18B
Weighted average by Cap.	30.92x	4.09x	19.73x	1.83%