Valuation Legrand SA Xetra

Stocks

End-of-day quote Xetra Other stock markets 2026-07-14			5-day change	1st Jan Change
141.25 ^EUR	+0.96%		+0.43%	+10.78%

07-17	Massachusetts Financial Services falls below 5% in Legrand
07-03	Europe moves in scattered fashion after the prior day's jump

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,448	19,952	24,667	24,652	33,297	35,393	-	-
Change	-	-27.31%	23.63%	-0.06%	35.07%	6.3%	-	-
Enterprise Value (EV) ¹	29,973	22,271	26,673	27,658	37,519	40,030	39,922	39,236
Change	-	-25.7%	19.76%	3.69%	35.66%	6.69%	-0.27%	-1.72%
P/E	30.6x	20.1x	21.9x	21.3x	27x	24.4x	21.9x	20.1x
PBR	4.81x	3.01x	3.74x	3.29x	-	4.33x	3.93x	3.54x
PEG	-	1.9x	1.4x	7.7x	4.23x	1.4x	2x	2.16x
Capitalization / Revenue	3.92x	2.39x	2.93x	2.85x	3.51x	3.27x	3x	2.78x
EV / Revenue	4.29x	2.67x	3.17x	3.2x	3.96x	3.69x	3.38x	3.08x
EV / EBITDA	18.2x	12x	13.6x	13.5x	16.6x	15.6x	14.1x	12.8x
EV / EBIT	20.9x	13.1x	15.1x	15.6x	19.1x	17.8x	16.2x	14.6x
EV / FCF	31.5x	21.5x	16.8x	21.4x	28.2x	25.6x	23.4x	21.1x
FCF Yield	3.18%	4.65%	5.94%	4.67%	3.55%	3.91%	4.27%	4.74%
Dividend per Share ²	1.42	1.65	1.9	2.09	2.2	2.733	3.008	3.28
Rate of return	1.38%	2.21%	2.02%	2.22%	1.73%	2.02%	2.22%	2.42%
EPS ²	3.366	3.726	4.304	4.423	4.705	5.551	6.174	6.749
Distribution rate	42.2%	44.3%	44.1%	47.3%	46.8%	49.2%	48.7%	48.6%
Net sales ¹	6,994	8,339	8,417	8,649	9,481	10,839	11,802	12,740
EBITDA ¹	1,650	1,859	1,962	2,047	2,254	2,565	2,838	3,077
EBIT ¹	1,434	1,702	1,770	1,776	1,962	2,245	2,470	2,688
Net income ¹	904.5	999.5	1,148	1,166	1,245	1,459	1,624	1,798
Net Debt ¹	2,524	2,319	2,006	3,006	4,223	4,638	4,529	3,843
Reference price ²	102.90	74.82	94.10	94.04	127.25	135.40	135.40	135.40
Nbr of stocks (in thousands)	266,749	266,669	262,133	262,145	261,662	261,395	-	-
Announcement Date	2/10/22	2/9/23	2/15/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	17.19x	2.32x	10.23x	2.96%	249B
SIEMENS AG	24.99x	2.93x	15.99x	2.13%	233B
SCHNEIDER ELECTRIC SE	28.24x	3.66x	16.89x	1.75%	169B
EATON CORPORATION PLC	34.39x	5.32x	22.68x	1.08%	155B
DELTA ELECTRONICS, INC.	42.84x	5.69x	24.65x	1.02%	139B
DELTA ELECTRONICS (THAILAND)	98.21x	13.59x	71.11x	0.3%	111B
VERTIV HOLDINGS CO.	49.69x	7.95x	32.34x	0.08%	111B
EMERSON ELECTRIC CO.	28.56x	4.7x	16.4x	1.58%	78.16B
AMETEK, INC.	32.72x	6.83x	21.28x	0.57%	54.32B
Average	39.65x	5.89x	25.73x	1.28%	144.5B
Weighted average by Cap.	35.87x	5.10x	23.09x	1.57%