Valuation Legrand BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 06:13:35 2026-06-19 EDT			5-day change	1st Jan Change
150.95 ^EUR	-0.85%		+11.99%	+19.41%

06-18	Legrand near the top of the CAC, Citi says the stock is undervalued
06-17	European Markets Lose Momentum

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,448	19,952	24,667	24,652	33,297	39,797	-	-
Change	-	-27.31%	23.63%	-0.06%	35.07%	19.52%	-	-
Enterprise Value (EV) ¹	29,973	22,271	26,673	27,658	37,519	44,247	43,902	43,490
Change	-	-25.7%	19.76%	3.69%	35.66%	17.93%	-0.78%	-0.94%
P/E	30.6x	20.1x	21.9x	21.3x	27x	27.9x	25.3x	23.1x
PBR	4.81x	3.01x	3.74x	3.29x	-	4.88x	4.44x	4.02x
PEG	-	1.9x	1.4x	7.7x	4.23x	1.7x	2.4x	2.48x
Capitalization / Revenue	3.92x	2.39x	2.93x	2.85x	3.51x	3.72x	3.42x	3.18x
EV / Revenue	4.29x	2.67x	3.17x	3.2x	3.96x	4.13x	3.78x	3.47x
EV / EBITDA	18.2x	12x	13.6x	13.5x	16.6x	17.4x	15.8x	14.5x
EV / EBIT	20.9x	13.1x	15.1x	15.6x	19.1x	20x	18.1x	16.5x
EV / FCF	31.5x	21.5x	16.8x	21.4x	28.2x	28.4x	26.2x	23.9x
FCF Yield	3.18%	4.65%	5.94%	4.67%	3.55%	3.53%	3.82%	4.18%
Dividend per Share ²	1.42	1.65	1.9	2.09	2.2	2.693	2.952	3.209
Rate of return	1.38%	2.21%	2.02%	2.22%	1.73%	1.77%	1.94%	2.11%
EPS ²	3.366	3.726	4.304	4.423	4.705	5.456	6.024	6.584
Distribution rate	42.2%	44.3%	44.1%	47.3%	46.8%	49.4%	49%	48.7%
Net sales ¹	6,994	8,339	8,417	8,649	9,481	10,708	11,630	12,515
EBITDA ¹	1,650	1,859	1,962	2,047	2,254	2,536	2,772	2,995
EBIT ¹	1,434	1,702	1,770	1,776	1,962	2,217	2,430	2,638
Net income ¹	904.5	999.5	1,148	1,166	1,245	1,444	1,597	1,764
Net Debt ¹	2,524	2,319	2,006	3,006	4,223	4,450	4,105	3,692
Reference price ²	102.90	74.82	94.10	94.04	127.25	152.25	152.25	152.25
Nbr of stocks (in thousands)	266,749	266,669	262,133	262,145	261,662	261,395	-	-
Announcement Date	2/10/22	2/9/23	2/15/24	2/13/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.77x	2.59x	11.42x	2.73%	273B
SIEMENS AG	25.79x	3.05x	16.53x	2.03%	245B
SCHNEIDER ELECTRIC SE	31.1x	4.03x	18.6x	1.58%	188B
DELTA ELECTRONICS, INC.	51.75x	7.07x	30.41x	0.83%	177B
EATON CORPORATION PLC	36.54x	5.62x	23.76x	1.02%	164B
DELTA ELECTRONICS (THAILAND)	112.44x	15.79x	81.49x	0.27%	132B
VERTIV HOLDINGS CO.	57.15x	9.16x	37.28x	0.08%	128B
EMERSON ELECTRIC CO.	30.92x	5.03x	17.59x	1.47%	84.38B
AMETEK, INC.	32.79x	6.96x	21.68x	0.57%	54.42B
Average	44.14x	6.59x	28.75x	1.18%	160.51B
Weighted average by Cap.	40.79x	5.84x	26.37x	1.42%