|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 294.65 GBX | +0.70% |
|
+2.77% | +12.62% |
| 07-13 | A pension shift in Japan may hurt some foreign money managers | RE |
| 07-08 | Legal & General Completes GBP500 Million Bond Tender Offer | MT |
Company Valuation: Legal & General Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,657 | 14,796 | 14,861 | 13,399 | 14,740 | 15,981 | - | - |
| Change | - | -16.2% | 0.44% | -9.84% | 10% | 8.42% | - | - |
| Enterprise Value (EV) 1 | 6,358 | 14,796 | 14,861 | 4,441 | 84,100 | 98,821 | 102,205 | 105,561 |
| Change | - | 132.73% | 0.44% | -70.12% | 1,793.7% | 17.5% | 3.42% | 3.28% |
| P/E | 9.13x | 6.84x | 34.5x | 80.3x | 26.9x | 9.07x | 12.7x | 11.5x |
| PBR | 1.61x | - | 3.47x | 3.77x | - | 7.35x | 7.31x | 6.83x |
| PEG | - | 0.6x | -0.4x | -1.3x | 0x | 0x | -0.4x | 1.1x |
| Capitalization / Revenue | 0.39x | -0.17x | - | 1.27x | 1.3x | 1.42x | 1.36x | 1.3x |
| EV / Revenue | 0.14x | -0.17x | - | 0.42x | 7.42x | 8.77x | 8.69x | 8.59x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 2.81x | 5.86x | 8.92x | 2.6x | 47.9x | 54.5x | 52.9x | 51.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1845 | - | 0.2034 | 0.2136 | 0.2179 | 0.2223 | 0.2268 | 0.2328 |
| Rate of return | 6.2% | - | 8.1% | 9.3% | 8.32% | 7.6% | 7.75% | 7.95% |
| EPS 2 | 0.3257 | 0.3649 | 0.0728 | 0.0286 | 0.0974 | 0.3226 | 0.2308 | 0.2555 |
| Distribution rate | 56.6% | - | 279% | 747% | 224% | 68.9% | 98.3% | 91.1% |
| Net sales 1 | 45,450 | -89,294 | - | 10,574 | 11,339 | 11,269 | 11,755 | 12,287 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,262 | 2,523 | 1,667 | 1,711 | 1,756 | 1,814 | 1,934 | 2,063 |
| Net income 1 | 2,050 | 2,291 | 457 | 191 | 592 | 1,806 | 1,265 | 1,398 |
| Net Debt 1 | -11,299 | - | - | -8,958 | 69,360 | 82,840 | 86,224 | 89,580 |
| Reference price 2 | 2.975 | 2.495 | 2.511 | 2.298 | 2.619 | 2.926 | 2.926 | 2.926 |
| Nbr of stocks (in thousands) | 5,935,033 | 5,930,428 | 5,918,500 | 5,830,729 | 5,627,927 | 5,461,739 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/6/24 | 3/12/25 | 3/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.07x | 8.77x | - | 7.6% | 21.41B | |
| 6.16x | 4.86x | - | 5.81% | 129B | |
| 10.68x | 0.94x | - | 5.63% | 104B | |
| 13.02x | - | - | 2.87% | 97.82B | |
| 13.52x | 1.01x | - | 4.31% | 71.81B | |
| 14.7x | - | - | 3.3% | 69.66B | |
| 16.96x | 3.32x | - | 2% | 62.12B | |
| 10.89x | - | - | 2.54% | 59.54B | |
| 17.14x | - | - | 2.95% | 58.3B | |
| 11.54x | - | - | 4.77% | 43.86B | |
| Average | 12.37x | 3.78x | 4.18% | 71.78B | ||
| Weighted average by Cap. | 11.95x | 3.06x | 4.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LGEN Stock
- Valuation Legal & General Plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
