Valuation LDC Euronext Paris

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-11 EDT			5-day change	1st Jan Change
110.20 ^EUR	0.00%		+3.96%	+23.96%

08-23	L.D.C. S.A. announces Annual dividend, payable on August 27, 2026	CI
07-08	French and Benelux stocks-Factors to watch on July 8	RE

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,656	1,960	2,314	2,339	3,494	3,816	-	-
Change	-	18.36%	18.09%	1.07%	49.39%	9.2%	-	-
Enterprise Value (EV) ¹	1,475	1,579	1,833	2,055	3,315	3,484	3,299	2,958
Change	-	7.08%	16.1%	12.12%	61.3%	5.08%	-5.29%	-10.35%
P/E	9.83x	8.72x	7.51x	9.59x	10.8x	11.4x	10.6x	10.8x
PBR	0.97x	1.05x	1.1x	1.02x	1.37x	1.34x	1.23x	1.13x
PEG	-	0.3x	0.2x	-0.5x	0.3x	2.5x	1.42x	-6x
Capitalization / Revenue	0.33x	0.34x	0.37x	0.37x	0.48x	0.48x	0.45x	0.47x
EV / Revenue	0.29x	0.27x	0.3x	0.33x	0.46x	0.44x	0.39x	0.36x
EV / EBITDA	3.7x	2.88x	3.33x	4.01x	4.61x	4.67x	4.14x	3.88x
EV / EBIT	7.07x	5.27x	4.95x	6.47x	7.76x	7.84x	6.9x	6.5x
EV / FCF	19.3x	6.35x	9.29x	15.7x	11.9x	14.5x	11.7x	-
FCF Yield	5.17%	15.7%	10.8%	6.38%	8.37%	6.91%	8.57%	-
Dividend per Share ²	1	1.35	1.8	1.55	2.25	2.079	2.234	3.4
Rate of return	2.12%	2.41%	2.73%	2.29%	2.24%	1.89%	2.03%	3.09%
EPS ²	4.79	6.42	8.79	7.04	9.28	9.703	10.43	10.24
Distribution rate	20.9%	21%	20.5%	22%	24.2%	21.4%	21.4%	33.2%
Net sales ¹	5,069	5,846	6,198	6,324	7,283	7,984	8,435	8,188
EBITDA ¹	399	547.4	550.2	512.6	719.7	746.5	797.1	762.5
EBIT ¹	208.5	299.9	370.3	317.6	427	444.3	478.4	455.2
Net income ¹	165.1	224.7	304.4	243.6	321.5	336	363.2	354.5
Net Debt ¹	-181	-380.6	-480.8	-283.4	-178.7	-332	-516.2	-857.8
Reference price ²	47.10	56.00	66.00	67.54	100.60	110.20	110.20	110.20
Nbr of stocks (in thousands)	35,150	34,993	35,061	34,629	34,732	34,625	-	-
Announcement Date	5/24/22	5/24/23	5/29/24	5/21/25	6/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TYSON FOODS, INC.	19.37x	0.46x	7.45x	3.83%	18.59B
JBS N.V.	13.41x	0.34x	5.78x	7.42%	13.48B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	15.83x	1.44x	10.51x	6.11%	12.16B
HORMEL FOODS CORPORATION	15.68x	1.1x	9.78x	5.68%	11.32B
WH GROUP LIMITED	6.7x	0.36x	3.2x	9.17%	10.58B
SMITHFIELD FOODS, INC.	9.46x	0.53x	5.53x	6.17%	7.98B
PILGRIM'S PRIDE CORPORATION	17.12x	0.52x	7x	-.--%	7.2B
MBRF GLOBAL FOODS COMPANY S.A.	27.29x	0.42x	5.44x	0.8%	4.63B
LDC SA	11.36x	0.44x	4.67x	1.89%	4.43B
Average	15.13x	0.62x	6.60x	4.56%	10.04B
Weighted average by Cap.	15.02x	0.65x	6.96x	5.18%