|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,060.00 JPY | +0.39% |
|
+3.00% | -19.37% |
| 25-02-12 | Landix Inc. Announces First Project Launch of the Third Place | CI |
| 25-02-12 | Landix Inc. Announces Establishment of New Construction Company | CI |
Company Valuation: Landix Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,076 | 6,654 | 7,431 | 6,991 | 8,178 | 12,235 |
| Change | - | 31.09% | 11.69% | -5.92% | 16.97% | 49.62% |
| Enterprise Value (EV) 1 | 5,297 | 8,195 | 8,572 | 9,297 | 14,261 | 19,170 |
| Change | - | 54.72% | 4.61% | 8.46% | 53.39% | 34.43% |
| P/E | 11.9x | 7.16x | 7.13x | 8.91x | 5.86x | 6.66x |
| PBR | 1.06x | 1.18x | 1.14x | 0.98x | 0.98x | 1.24x |
| PEG | - | 0x | 0.6x | -0.4x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.62x | 0.6x | 0.49x | 0.41x | 0.4x | 0.52x |
| EV / Revenue | 0.65x | 0.74x | 0.57x | 0.55x | 0.7x | 0.81x |
| EV / EBITDA | 7.63x | 5.42x | 4.96x | 7.01x | 6.17x | 6.27x |
| EV / EBIT | 7.88x | 5.57x | 5.09x | 7.26x | 6.32x | 6.39x |
| EV / FCF | -7x | -7.04x | 17.9x | -7.06x | -3.93x | -39.1x |
| FCF Yield | -14.3% | -14.2% | 5.59% | -14.2% | -25.5% | -2.56% |
| Dividend per Share 2 | 20 | 27.5 | 34 | 36.5 | 39 | 47 |
| Rate of return | 2.22% | 2.34% | 2.59% | 2.96% | 2.7% | 2.18% |
| EPS 2 | 75.8 | 164.4 | 184.4 | 138.5 | 246.3 | 323.5 |
| Distribution rate | 26.4% | 16.7% | 18.4% | 26.4% | 15.8% | 14.5% |
| Net sales 1 | 8,207 | 11,129 | 15,017 | 17,041 | 20,267 | 23,528 |
| EBITDA 1 | 694 | 1,512 | 1,727 | 1,326 | 2,313 | 3,056 |
| EBIT 1 | 672 | 1,472 | 1,683 | 1,280 | 2,258 | 3,002 |
| Net income 1 | 429 | 937 | 1,050 | 790 | 1,404 | 1,850 |
| Net Debt 1 | 221 | 1,541 | 1,141 | 2,306 | 6,083 | 6,935 |
| Reference price 2 | 902.00 | 1,176.50 | 1,314.00 | 1,234.00 | 1,442.50 | 2,156.00 |
| Nbr of stocks (in thousands) | 5,627 | 5,655 | 5,655 | 5,665 | 5,669 | 5,675 |
| Announcement Date | 6/24/21 | 6/27/22 | 6/29/23 | 6/28/24 | 6/24/25 | 6/24/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 73.38M | |
| -9.58x | 1.24x | -162.17x | -.--% | 3.64B | |
| 21.24x | 0.13x | 2.01x | 5.2% | 2.49B | |
| 9.81x | 0.02x | 0.37x | 9.58% | 2.33B | |
| 8.22x | 0.06x | 0.46x | 6.08% | 1.98B | |
| 13.31x | 1.89x | 5.99x | 3.43% | 1.93B | |
| 11.38x | 0.28x | 3.23x | 6.63% | 1.72B | |
| 8.82x | - | - | - | 842M | |
| 75x | - | - | - | 785M | |
| Average | 17.28x | 0.61x | -25.02x | 5.15% | 1.75B | |
| Weighted average by Cap. | 10.74x | 0.65x | -40.19x | 4.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2981 Stock
- Valuation Landix Inc.
Select your edition
All financial news and data tailored to specific country editions
