Delayed
Japan Exchange
23:30:00 2024-05-01 EDT
|
5-day change
|
1st Jan Change
|
2,381
JPY
|
+0.46%
|
|
+1.23%
|
-1.65%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,552
|
5,076
|
6,654
|
7,431
|
Enterprise Value (EV)
1 |
2,953
|
5,297
|
8,195
|
8,572
|
P/E ratio
|
4.87
x
|
11.9
x
|
7.16
x
|
7.13
x
|
Yield
|
3.46%
|
2.22%
|
2.34%
|
2.59%
|
Capitalization / Revenue
|
0.44
x
|
0.62
x
|
0.6
x
|
0.49
x
|
EV / Revenue
|
0.37
x
|
0.65
x
|
0.74
x
|
0.57
x
|
EV / EBITDA
|
2,884,147
x
|
7,631,961
x
|
5,419,718
x
|
4,963,581
x
|
EV / FCF
|
6,280,417
x
|
-6,996,805
x
|
-7,043,071
x
|
17,886,497
x
|
FCF Yield
|
0%
|
-0%
|
-0%
|
0%
|
Price to Book
|
0.81
x
|
1.06
x
|
1.18
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
2,735
|
2,814
|
2,828
|
2,828
|
Reference price
2 |
1,299
|
1,804
|
2,353
|
2,628
|
Announcement Date
|
20-06-26
|
21-06-24
|
22-06-27
|
23-06-29
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,581
|
6,441
|
8,086
|
8,207
|
11,129
|
15,017
|
EBITDA
|
-
|
-
|
1,024
|
694
|
1,512
|
1,727
|
EBIT
1 |
698
|
862
|
1,003
|
672
|
1,472
|
1,683
|
Operating Margin
|
12.51%
|
13.38%
|
12.4%
|
8.19%
|
13.23%
|
11.21%
|
Earnings before Tax (EBT)
1 |
662
|
891
|
1,024
|
657
|
1,430
|
1,608
|
Net income
1 |
436
|
571
|
675
|
429
|
937
|
1,050
|
Net margin
|
7.81%
|
8.87%
|
8.35%
|
5.23%
|
8.42%
|
6.99%
|
EPS
2 |
190.9
|
245.4
|
266.6
|
151.6
|
328.8
|
368.7
|
Free Cash Flow
|
-
|
-
|
470.2
|
-757
|
-1,164
|
479.2
|
FCF margin
|
-
|
-
|
5.82%
|
-9.22%
|
-10.45%
|
3.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
45.92%
|
-
|
-
|
27.75%
|
FCF Conversion (Net income)
|
-
|
-
|
69.67%
|
-
|
-
|
45.64%
|
Dividend per Share
|
-
|
16.00
|
45.00
|
40.00
|
55.00
|
68.00
|
Announcement Date
|
19-11-15
|
19-11-15
|
20-06-26
|
21-06-24
|
22-06-27
|
23-06-29
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
3,352
|
5,162
|
3,606
|
3,575
|
7,579
|
2,883
|
3,851
|
8,850
|
2,319
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
160
|
1,006
|
381
|
528
|
1,135
|
210
|
367
|
715
|
-64
|
Operating Margin
|
4.77%
|
19.49%
|
10.57%
|
14.77%
|
14.98%
|
7.28%
|
9.53%
|
8.08%
|
-2.76%
|
Earnings before Tax (EBT)
1 |
156
|
993
|
366
|
520
|
1,104
|
189
|
399
|
720
|
-94
|
Net income
1 |
95
|
645
|
240
|
338
|
717
|
124
|
257
|
466
|
-62
|
Net margin
|
2.83%
|
12.5%
|
6.66%
|
9.45%
|
9.46%
|
4.3%
|
6.67%
|
5.27%
|
-2.67%
|
EPS
2 |
34.17
|
228.4
|
85.03
|
119.8
|
253.7
|
43.76
|
91.06
|
165.1
|
-22.20
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-11-12
|
21-11-11
|
22-02-14
|
22-08-12
|
22-11-11
|
23-02-13
|
23-08-10
|
23-11-10
|
24-02-13
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
754
|
522
|
-
|
221
|
1,541
|
1,141
|
Net Cash position
1 |
-
|
-
|
599
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.3184
x
|
1.019
x
|
0.6607
x
|
Free Cash Flow
|
-
|
-
|
470
|
-757
|
-1,164
|
479
|
ROE (net income / shareholders' equity)
|
-
|
19.6%
|
17.6%
|
9.23%
|
17.9%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
8.37%
|
8.38%
|
4.89%
|
8.44%
|
7.89%
|
Assets
1 |
-
|
6,818
|
8,060
|
8,773
|
11,096
|
13,308
|
Book Value Per Share
2 |
1,152
|
1,367
|
1,612
|
1,707
|
1,997
|
2,314
|
Cash Flow per Share
2 |
981.0
|
1,111
|
1,330
|
1,290
|
1,593
|
1,805
|
Capex
|
-
|
-
|
826
|
56
|
881
|
25
|
Capex / Sales
|
-
|
-
|
10.22%
|
0.68%
|
7.92%
|
0.17%
|
Announcement Date
|
19-11-15
|
19-11-15
|
20-06-26
|
21-06-24
|
22-06-27
|
23-06-29
|
|
1st Jan change
|
Capi.
|
---|
| -1.65% | 42.6M | | +7.36% | 8.13B | | -16.27% | 3.13B | | -12.30% | 2.26B | | +19.10% | 2.24B | | +28.87% | 1.45B | | -54.80% | 1.38B | | -19.04% | 1.33B | | -13.16% | 945M | | -42.83% | 679M |
Residential Real Estate Services
|