|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 49.64 EUR | -0.32% |
|
-3.61% | -18.03% |
| 09-11 | Ålandsbanken still sees potential in industrials | FW |
| 09-09 | UB Finland rose 5.1% in August, increased Neste and sold Kone | FW |
Company Valuation: Kone Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,652 | 24,975 | 23,358 | 24,324 | 31,362 | 25,728 | - | - |
| Change | - | -23.51% | -6.47% | 4.13% | 28.93% | -17.96% | - | - |
| Enterprise Value (EV) 1 | 30,488 | 23,666 | 22,345 | 23,493 | 30,662 | 24,777 | 24,458 | 24,092 |
| Change | - | -22.38% | -5.58% | 5.14% | 30.52% | -19.19% | -1.29% | -1.5% |
| P/E | 32.2x | 32.4x | 25.2x | 25.5x | 32x | 24.2x | 20.6x | 18.6x |
| PBR | 10.3x | 8.8x | 8.49x | 8.48x | 11.2x | 8.83x | 8.14x | 7.32x |
| PEG | - | -1.4x | 1.3x | 9.13x | 11.78x | 2.87x | 1.2x | 1.7x |
| Capitalization / Revenue | 3.11x | 2.29x | 2.13x | 2.19x | 2.79x | 2.19x | 2.06x | 1.94x |
| EV / Revenue | 2.9x | 2.17x | 2.04x | 2.12x | 2.73x | 2.11x | 1.96x | 1.82x |
| EV / EBITDA | 19.6x | 17.7x | 14.7x | 15.2x | 18.2x | 13.8x | 12.3x | 11.1x |
| EV / EBIT | 23.3x | 22x | 17.9x | 18x | 22.4x | 16.9x | 14.8x | 13.2x |
| EV / FCF | 23.1x | 80.5x | 36.3x | 32.3x | 37.4x | 21.4x | 18.2x | 16.5x |
| FCF Yield | 4.32% | 1.24% | 2.75% | 3.09% | 2.67% | 4.66% | 5.5% | 6.07% |
| Dividend per Share 2 | 1.75 | 1.75 | 1.75 | 1.8 | 1.8 | 1.866 | 2.027 | 2.172 |
| Rate of return | 2.78% | 3.62% | 3.88% | 3.83% | 2.97% | 3.76% | 4.08% | 4.37% |
| EPS 2 | 1.96 | 1.49 | 1.79 | 1.84 | 1.89 | 2.05 | 2.407 | 2.673 |
| Distribution rate | 89.3% | 117% | 97.8% | 97.8% | 95.2% | 91.1% | 84.2% | 81.2% |
| Net sales 1 | 10,514 | 10,907 | 10,952 | 11,098 | 11,245 | 11,768 | 12,477 | 13,241 |
| EBITDA 1 | 1,554 | 1,336 | 1,518 | 1,541 | 1,689 | 1,797 | 1,991 | 2,176 |
| EBIT 1 | 1,310 | 1,077 | 1,248 | 1,303 | 1,369 | 1,467 | 1,652 | 1,819 |
| Net income 1 | 1,014 | 774.5 | 925.8 | 951.3 | 980.1 | 1,062 | 1,258 | 1,389 |
| Net Debt 1 | -2,164 | -1,309 | -1,013 | -831.2 | -699.8 | -951.1 | -1,270 | -1,636 |
| Reference price 2 | 63.04 | 48.30 | 45.16 | 47.00 | 60.56 | 49.64 | 49.64 | 49.64 |
| Nbr of stocks (in thousands) | 517,962 | 517,089 | 517,237 | 517,528 | 517,859 | 518,284 | - | - |
| Announcement Date | 2/2/22 | 1/26/23 | 1/26/24 | 1/30/25 | 2/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.22x | 2.11x | 13.79x | 3.76% | 29.86B | |
| 24.62x | 2.04x | 12.59x | 2.79% | 32.53B | |
| 17.28x | 2.19x | 13.06x | 2.5% | 26.3B | |
| 22.27x | 2.42x | 13.69x | 1.56% | 13.16B | |
| 22.92x | - | - | - | 2.42B | |
| 28.31x | 1.9x | 17.92x | 2.33% | 2.24B | |
| 14.48x | - | - | 5.38% | 2B | |
| 21.8x | 1.86x | 10.56x | 2.14% | 1.51B | |
| 20.48x | 2.18x | 10.45x | 2.03% | 1.46B | |
| Average | 21.82x | 2.10x | 13.15x | 2.81% | 12.39B | |
| Weighted average by Cap. | 22.27x | 2.14x | 13.23x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KNEBV Stock
- Valuation Kone Oyj
Select your edition
All financial news and data tailored to specific country editions
