|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 189.60 TRY | -2.12% |
|
-3.83% | +12.91% |
| 06-12 | Koç Holding A.S., Q1 2026 Earnings Call, May 08, 2026 | |
| 05-11 | Turkey - Factors to Watch on May 11 | RE |
Company Valuation: Koç Holding
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 71,969 | 212,255 | 359,590 | 452,911 | 428,060 | 491,203 | - | - |
| Change | - | 194.93% | 69.41% | 25.95% | -5.49% | 14.75% | - | - |
| Enterprise Value (EV) 1 | 249,926 | 212,255 | 486,555 | 1,038,257 | 1,440,188 | 1,946,830 | 2,292,818 | 2,700,660 |
| Change | - | -15.07% | 129.23% | 113.39% | 38.71% | 35.18% | 17.77% | 17.79% |
| P/E | 4.74x | 3.04x | 4.98x | 347x | 19.4x | 10.3x | 7.8x | 5.99x |
| PBR | 1.12x | - | 0.89x | 0.86x | 0.63x | 0.51x | 0.4x | 0.32x |
| PEG | - | 0x | 1.43x | -3.5x | 0x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.21x | 0.24x | 0.22x | 0.2x | 0.16x | 0.15x | 0.12x | 0.09x |
| EV / Revenue | 0.72x | 0.24x | 0.3x | 0.45x | 0.52x | 0.58x | 0.56x | 0.51x |
| EV / EBITDA | 7.33x | 1.28x | 1.95x | 7.96x | 6.78x | 9x | 8.32x | 6.02x |
| EV / EBIT | 8.68x | 1.34x | 2.23x | 13.3x | 10.4x | 14.2x | 12.9x | 8.81x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.902 | - | 8 | - | - | 7.199 | 9.432 | 7.98 |
| Rate of return | 3.18% | - | 5.64% | - | - | 3.72% | 4.87% | 4.12% |
| EPS 2 | 5.992 | 27.54 | 28.49 | 0.515 | 8.679 | 18.89 | 24.84 | 32.35 |
| Distribution rate | 15.1% | - | 28.1% | - | - | 38.1% | 38% | 24.7% |
| Net sales 1 | 346,689 | 901,857 | 1,604,647 | 2,317,907 | 2,757,295 | 3,382,946 | 4,115,065 | 5,275,428 |
| EBITDA 1 | 34,081 | 166,227 | 249,217 | 130,399 | 212,362 | 216,397 | 275,703 | 448,492 |
| EBIT 1 | 28,795 | 157,967 | 218,605 | 78,131 | 137,970 | 137,574 | 177,905 | 306,705 |
| Net income 1 | 15,193 | 69,806 | 72,230 | 1,306 | 22,001 | 30,081 | 39,078 | - |
| Net Debt 1 | 177,958 | - | 126,965 | 585,346 | 1,012,128 | 1,455,627 | 1,801,615 | 2,209,457 |
| Reference price 2 | 28.38 | 83.70 | 141.80 | 178.60 | 168.80 | 193.70 | 193.70 | 193.70 |
| Nbr of stocks (in thousands) | 2,535,898 | 2,535,898 | 2,535,898 | 2,535,898 | 2,535,898 | 2,535,898 | - | - |
| Announcement Date | 2/17/22 | 2/10/23 | 3/15/24 | 2/18/25 | 2/12/26 | - | - | - |
1TRY in Million2TRY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.25x | 0.58x | 9x | 3.72% | 10.52B | |
| 12.3x | 1.16x | 5.4x | 2.39% | 17.07B | |
| 6.28x | 9.73x | 28.41x | 2.52% | 11.78B | |
| 6.81x | 13.54x | - | 0.57% | 11.35B | |
| Average | 8.91x | 6.25x | 14.27x | 2.3% | 12.68B | |
| Weighted average by Cap. | 9.25x | 5.80x | 13.24x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KCHOL Stock
- Valuation Koç Holding
Select your edition
All financial news and data tailored to specific country editions
