|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 4.250 EUR | -1.16% |
|
0.00% | +84.78% |
| 08-24 | Wall Street's Three-Way Stress Test |  |
| 08-24 | Inderes raises Kesla to reduce (sell), target price €4.10 | FW |
Company Valuation: Kesla Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19.94 | 13.92 | 13.32 | 10.45 | 7.753 | 14.33 | - | - |
| Change | - | -30.18% | -4.36% | -21.52% | -25.81% | 84.78% | - | - |
| Enterprise Value (EV) 1 | 28.46 | 13.92 | 26.39 | 10.45 | 18.48 | 26.03 | 27.13 | 14.33 |
| Change | - | -51.09% | 89.52% | -60.4% | 76.8% | 40.87% | 4.23% | -47.19% |
| P/E | 11.8x | -11.8x | 26.3x | -20.7x | -1.74x | -85x | 10.4x | 7.46x |
| PBR | 1.41x | - | 1.04x | - | 1.04x | 1.96x | 1.65x | - |
| PEG | - | 0x | -0x | 0x | -0x | 0.9x | -0x | 0.2x |
| Capitalization / Revenue | 0.44x | 0.3x | 0.24x | - | 0.23x | 0.32x | 0.27x | 0.26x |
| EV / Revenue | 0.63x | 0.3x | 0.48x | - | 0.54x | 0.59x | 0.52x | 0.26x |
| EV / EBITDA | 8x | - | 8.79x | - | -5.38x | 13x | 6.78x | 3.18x |
| EV / EBIT | 12.9x | -10.6x | 19.1x | - | -3.75x | 43.4x | 10x | 4.48x |
| EV / FCF | -55.9x | -2x | 7.56x | - | 17.2x | -65.1x | -90.4x | 6.82x |
| FCF Yield | -1.79% | -49.9% | 13.2% | - | 5.81% | -1.54% | -1.11% | 14.7% |
| Dividend per Share 2 | 0.2 | - | 0.1 | - | - | - | - | - |
| Rate of return | 3.4% | - | 2.53% | - | - | - | - | - |
| EPS 2 | 0.5 | -0.35 | 0.15 | -0.15 | -1.32 | -0.05 | 0.41 | 0.57 |
| Distribution rate | 40% | - | 66.7% | - | - | - | - | - |
| Net sales 1 | 45.47 | 45.86 | 55.4 | - | 34.41 | 44.2 | 52.3 | 54.9 |
| EBITDA 1 | 3.556 | - | 3.003 | - | -3.437 | 2 | 4 | 4.5 |
| EBIT 1 | 2.213 | -1.319 | 1.385 | - | -4.924 | 0.6 | 2.7 | 3.2 |
| Net income 1 | 1.681 | - | 0.51 | -0.52 | -4.46 | -0.2 | 1.4 | 1.9 |
| Net Debt 1 | 8.523 | - | 13.07 | - | 10.72 | 11.7 | 12.8 | - |
| Reference price 2 | 5.880 | 4.130 | 3.950 | 3.100 | 2.300 | 4.250 | 4.250 | 4.250 |
| Nbr of stocks (in thousands) | 3,391 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | - | - |
| Announcement Date | 2/8/22 | 3/21/23 | 3/1/24 | 3/12/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -85x | 0.59x | 13.01x | -.--% | 16.63M | |
| 21.01x | 1.98x | 16.25x | 2.6% | 65.97B | |
| 17.41x | 1.72x | 9.8x | 2.6% | 42.01B | |
| 12.58x | 1.15x | 11.55x | 4.14% | 41.24B | |
| 32.92x | 4.77x | 19.07x | 1.52% | 32.28B | |
| 23.87x | 2.22x | 12.06x | 1.99% | 19.92B | |
| 12.04x | 1.54x | 9.76x | 1.9% | 19.9B | |
| 25.74x | 2.85x | 15.32x | 2.33% | 17.48B | |
| 14.16x | - | - | 0.69% | 17.11B | |
| 27.19x | 0.91x | 15.73x | 1.45% | 14.46B | |
| Average | 10.19x | 1.97x | 13.62x | 1.92% | 27.04B | |
| Weighted average by Cap. | 20.34x | 2.14x | 13.84x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KELAS Stock
- Valuation Kesla Oyj
Select your edition
All financial news and data tailored to specific country editions
