Valuation Kering SA Wiener Boerse

Stocks

Real-time Estimate Tradegate Other stock markets 14:20:11 2026-07-23 EDT			5-day change	1st Jan Change
238.72 ^EUR	-5.98%		+0.26%	-15.72%

07-21	Swatch upbeat for the rest of 2026, despite mixed first half
07-20	No Gucci, no problem? Coty learns to live without flagship brand	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	30,747	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-16.68%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	39,802	39,190	38,473
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-11.44%	-1.54%	-1.83%
P/E	27.7x	16.2x	16.4x	25.8x	510x	44.1x	27.2x	20.1x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.05x	1.94x	1.82x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.4x	0.6x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.09x	1.97x	1.84x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.7x	2.5x	2.3x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	10.6x	9.23x	7.99x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	21.7x	17.1x	13.6x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	17.2x	17.5x	16.9x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	5.81%	5.71%	5.91%
Dividend per Share ²	12	14	14	6	3	3.547	4.886	6.519
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.41%	1.95%	2.6%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.69	9.205	12.5
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	62.3%	53.1%	52.1%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,730	15,646	16,751
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,747	4,247	4,816
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,833	2,286	2,826
Net income ¹	3,176	3,614	2,983	1,133	72	730	1,150	1,523
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,055	8,443	7,726
Reference price ²	706.90	475.50	399.00	238.25	301.00	250.75	250.75	250.75
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,620	-	-
Announcement Date	2/17/22	2/15/23	2/8/24	2/11/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	25.07x	3.86x	13.66x	3.55%	194B
FAST RETAILING CO., LTD.	47.74x	5.86x	24.45x	0.78%	148B
ROSS STORES, INC.	30.55x	2.91x	19.47x	0.75%	76.41B
TAPESTRY, INC.	21.1x	3.81x	15.22x	1.11%	29.04B
HENNES & MAURITZ AB	21.07x	1.42x	8.02x	4.46%	26.95B
NEXT PLC	18.68x	2.58x	11.49x	1.92%	22.66B
BURLINGTON STORES, INC.	30.58x	1.78x	15.04x	-.--%	22.02B
LPP SA	14.43x	1.73x	7.27x	4.49%	9.94B
THE GAP, INC.	7.35x	0.38x	3.57x	3.49%	7.07B
Average	24.06x	2.70x	13.13x	2.28%	59.56B
Weighted average by Cap.	31.22x	3.93x	16.98x	2.1%