Valuation Kering SA Wiener Boerse

Stocks

Real-time Estimate Tradegate 14:22:28 2026-09-15 EDT			5-day change	1st Jan Change
236.15 ^EUR	+0.47%		-2.25%	-21.98%

12:27pm	Kering Appoints Sophie Maddaloni as General Secretary	DJ
12:03pm	Sophie Maddaloni appointed Secretary General of Kering

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	29,183	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-20.92%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	37,970	37,401	36,707
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-15.51%	-1.5%	-1.86%
P/E	27.7x	16.2x	16.4x	25.8x	510x	46.2x	26x	18.9x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	1.95x	1.84x	1.72x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.3x	0.5x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	1.98x	1.85x	1.74x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.58x	2.37x	2.19x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	9.77x	8.75x	7.64x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	20x	15.7x	12.7x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	19.8x	22.6x	19.8x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	5.05%	4.43%	5.05%
Dividend per Share ²	12	14	14	6	3	3.403	4.94	6.57
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.43%	2.08%	2.76%
EPS ²	25.49	29.31	24.37	9.24	0.59	5.148	9.155	12.59
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	66.1%	54%	52.2%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,722	15,765	16,761
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,885	4,276	4,805
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,903	2,376	2,880
Net income ¹	3,176	3,614	2,983	1,133	72	655.2	1,148	1,532
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	8,787	8,218	7,524
Reference price ²	706.90	475.50	399.00	238.25	301.00	238.00	238.00	238.00
Nbr of stocks (in thousands)	123,744	122,233	121,646	122,587	122,601	122,618	-	-
Announcement Date	2/17/22	2/15/23	2/8/24	2/11/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	24.78x	3.77x	13.42x	3.59%	193B
FAST RETAILING CO., LTD.	39.99x	4.91x	20.32x	0.94%	133B
ROSS STORES, INC.	26.67x	2.71x	17.46x	0.78%	73.49B
KERING	46.23x	2.58x	9.77x	1.43%	33.68B
HENNES & MAURITZ AB	21.06x	1.43x	8.1x	4.42%	27.09B
TAPESTRY, INC.	14.9x	2.9x	11.16x	1.58%	23.51B
NEXT PLC	18.11x	2.52x	11.21x	1.97%	22.55B
BURLINGTON STORES, INC.	20.22x	1.21x	10.28x	-.--%	14.59B
LPP SA	15.24x	1.82x	7.67x	4.22%	10.77B
Average	25.24x	2.65x	12.15x	2.1%	59.03B
Weighted average by Cap.	28.97x	3.51x	14.80x	2.2%