Valuation Kaspi Bank Kazakhstan S.E.

Stocks

End-of-day quote Kazakhstan S.E. Other stock markets 2026-06-18			5-day change	1st Jan Change
84.39 ^USD	+0.46%		+0.48%	+4.85%

06-12	Joint Stock Company Kaspi.Kz Announces Dividend, payable on 11 June 2026	CI
06-12	Joint Stock Company Kaspi.kz Announces Counting commission Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,739,956	5,799,411	7,955,362	9,441,086	7,555,774	7,615,018	-	-
Change	-	-50.6%	37.18%	18.68%	-19.97%	0.78%	-	-
Enterprise Value (EV)	11,739,956	5,799,411	7,955,362	8,902,249	6,695,841	7,615,018	7,615,018	7,615,018
Change	-	-50.6%	37.18%	11.9%	-24.78%	13.73%	0%	0%
P/E	-	-	9.57x	9.15x	7.08x	7.15x	6.24x	5.38x
PBR	-	-	9.71x	6.22x	3.05x	2.61x	2.27x	1.98x
PEG	-	-	-	0.4x	2.39x	39.06x	0.4x	0.3x
Capitalization / Revenue	12.5x	4.41x	4.16x	3.73x	1.87x	1.51x	1.35x	1.06x
EV / Revenue	0x	0x	0x	0x	0x	1.51x	1.35x	1.06x
EV / EBITDA	-	-	-	0x	0x	4.89x	4.11x	3.58x
EV / EBIT	0x	0x	0x	0x	0x	5.45x	4.7x	3.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	3,200	3,400	-	3,400	3,728	4,164
Rate of return	-	-	7.63%	6.84%	-	8.48%	9.3%	10.4%
EPS ²	-	-	4,381	5,431	5,592	5,602	6,424	7,455
Distribution rate	-	-	73%	62.6%	-	60.7%	58%	55.9%
Net sales ¹	936,803	1,315,552	1,913,490	2,532,156	4,046,074	5,043,856	5,660,184	7,169,223
EBITDA ¹	-	-	-	2,041,856	1,556,372	1,557,250	1,851,662	2,128,665
EBIT ¹	528,802	720,574	1,022,004	1,282,289	1,331,918	1,397,879	1,620,166	1,998,531
Net income ¹	435,214	588,844	848,770	1,056,834	1,067,707	1,077,937	1,403,645	1,908,000
Net Debt	-	-	-	-538,837	-859,933	-	-	-
Reference price ²	61,086.04	30,379.47	41,939.96	49,685.81	39,603.71	40,073.29	40,073.29	40,073.29
Nbr of stocks (in thousands)	192,187	190,899	189,685	190,016	190,785	190,027	-	-
Announcement Date	2/28/22	2/27/23	2/26/24	2/24/25	3/2/26	-	-	-

¹KZT in Million²KZT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	58.41x	18.14x	35.43x	-.--%	97.39B
INTUIT INC.	16.77x	3.37x	7.96x	1.79%	73.03B
ADYEN N.V.	22.68x	6.56x	12.34x	-.--%	31.69B
AFFIRM HOLDINGS, INC.	59.79x	5.42x	18.88x	-.--%	24.76B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	38.77x	20.44x	33.03x	2.16%	23.87B
CIRCLE INTERNET GROUP, INC.	97.77x	5.71x	26.9x	-.--%	19.94B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.71x	2.7x	6.41x	4.76%	19.75B
FUTU HOLDINGS LIMITED	11.3x	-0.75x	-1.32x	-.--%	13.55B
BILLIONBRAINS GARAGE VENTURES LIMITED	59.35x	27.02x	45.31x	-	13.29B
Average	41.17x	9.85x	20.55x	1.09%	35.25B
Weighted average by Cap.	41.11x	10.59x	21.83x	0.91%