|
End-of-day quote
Johannesburg S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 2.620 ZAR | -1.50% |
|
-4.38% | +36.46% |
| 09-01 | KAP Limited, 2026 Earnings Call, Sep 01, 2026 | |
| 08-30 | KAP Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: KAP Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,877 | 6,688 | 7,108 | 5,127 | 6,772 | 6,570 | - | - |
| Change | - | -38.51% | 6.28% | -27.87% | 32.08% | -2.98% | - | - |
| Enterprise Value (EV) 1 | 18,336 | 14,715 | 15,485 | 13,182 | 13,654 | 12,899 | 11,950 | 11,907 |
| Change | - | -19.75% | 5.23% | -14.87% | 3.58% | -5.53% | -7.36% | -0.36% |
| P/E | 6.27x | 16.2x | 6.6x | 513x | -56.3x | 5.7x | 5.09x | 4.52x |
| PBR | 0.94x | 0.59x | 0.57x | 0.41x | 0.56x | 0.48x | 0.44x | 0.4x |
| PEG | - | -0.2x | 0x | -5.2x | 0x | -0x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.39x | 0.23x | 0.24x | 0.17x | 0.23x | 0.22x | 0.2x | 0.19x |
| EV / Revenue | 0.66x | 0.5x | 0.53x | 0.45x | 0.46x | 0.43x | 0.37x | 0.35x |
| EV / EBITDA | 4.22x | 3.81x | 4.19x | 3.85x | 3.52x | 3.3x | 2.76x | 2.61x |
| EV / EBIT | 6.25x | 6.22x | 6.88x | 6.81x | 5.52x | 5.07x | 4.26x | 3.96x |
| EV / FCF | 16.9x | 39.9x | -39.3x | 8.23x | 6.29x | 7.74x | 6.06x | 6.12x |
| FCF Yield | 5.93% | 2.51% | -2.54% | 12.1% | 15.9% | 12.9% | 16.5% | 16.3% |
| Dividend per Share 2 | 0.29 | - | - | - | - | - | 0.11 | 0.125 |
| Rate of return | 6.59% | - | - | - | - | - | 4.2% | 4.77% |
| EPS 2 | 0.702 | 0.167 | 0.432 | 0.004 | -0.048 | 0.46 | 0.515 | 0.58 |
| Distribution rate | 41.3% | - | - | - | - | - | 21.4% | 21.6% |
| Net sales 1 | 27,979 | 29,628 | 29,062 | 29,615 | 29,606 | 29,907 | 32,134 | 33,842 |
| EBITDA 1 | 4,340 | 3,864 | 3,694 | 3,422 | 3,882 | 3,904 | 4,323 | 4,567 |
| EBIT 1 | 2,936 | 2,367 | 2,250 | 1,937 | 2,473 | 2,544 | 2,802 | 3,005 |
| Net income 1 | 1,746 | 414 | 1,090 | 10 | -119 | 1,161 | 1,314 | 1,480 |
| Net Debt 1 | 7,459 | 8,027 | 8,377 | 8,055 | 6,882 | 6,329 | 5,380 | 5,337 |
| Reference price 2 | 4.400 | 2.700 | 2.850 | 2.050 | 2.700 | 2.620 | 2.620 | 2.620 |
| Nbr of stocks (in thousands) | 2,472,000 | 2,477,094 | 2,494,000 | 2,501,000 | 2,508,000 | 2,507,672 | - | - |
| Announcement Date | 8/24/22 | 8/30/23 | 8/30/24 | 8/28/25 | 8/31/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.7x | 0.43x | 3.3x | -.--% | 394M | |
| 25.47x | - | - | -.--% | 1,157B | |
| 26.28x | 2.04x | 12.38x | 1.08% | 159B | |
| 22.45x | 3.86x | 13.04x | 1.85% | 89.29B | |
| 24.06x | 5.16x | 17.58x | 2.32% | 78.62B | |
| 26.36x | 1.99x | 15.05x | 0.85% | 75.41B | |
| 9.88x | 4x | 18.14x | 2.35% | 69.58B | |
| 18.59x | 1.46x | 10.43x | 1.34% | 62.24B | |
| 52.18x | 3.18x | 16.33x | 2.38% | 29.11B | |
| Average | 23.44x | 2.77x | 13.28x | 1.35% | 191.26B | |
| Weighted average by Cap. | 24.93x | 2.99x | 14.26x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KAP Stock
- Valuation KAP Limited
Select your edition
All financial news and data tailored to specific country editions
