|
End-of-day quote
Johannesburg S.E.
2026-10-07
|
5-day change | 1st Jan Change | ||
| 2.830 ZAR | -2.08% |
|
-1.74% | +47.40% |
| 09-01 | KAP Limited, 2026 Earnings Call, Sep 01, 2026 | |
| 08-30 | KAP Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: KAP Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,877 | 6,688 | 7,108 | 5,127 | 6,772 | 7,222 | - | - |
| Change | - | -38.51% | 6.28% | -27.87% | 32.08% | 6.65% | - | - |
| Enterprise Value (EV) 1 | 18,336 | 14,715 | 15,485 | 13,182 | 13,654 | 13,551 | 12,602 | 12,559 |
| Change | - | -19.75% | 5.23% | -14.87% | 3.58% | -0.75% | -7% | -0.34% |
| P/E | 6.27x | 16.2x | 6.6x | 513x | -56.3x | 6.15x | 5.5x | 4.88x |
| PBR | 0.94x | 0.59x | 0.57x | 0.41x | 0.56x | 0.52x | 0.48x | 0.43x |
| PEG | - | -0.2x | 0x | -5.2x | 0x | -0x | 0.5x | 0.4x |
| Capitalization / Revenue | 0.39x | 0.23x | 0.24x | 0.17x | 0.23x | 0.24x | 0.22x | 0.21x |
| EV / Revenue | 0.66x | 0.5x | 0.53x | 0.45x | 0.46x | 0.45x | 0.39x | 0.37x |
| EV / EBITDA | 4.22x | 3.81x | 4.19x | 3.85x | 3.52x | 3.47x | 2.92x | 2.75x |
| EV / EBIT | 6.25x | 6.22x | 6.88x | 6.81x | 5.52x | 5.33x | 4.5x | 4.18x |
| EV / FCF | 16.9x | 39.9x | -39.3x | 8.23x | 6.29x | 8.13x | 6.39x | 6.46x |
| FCF Yield | 5.93% | 2.51% | -2.54% | 12.1% | 15.9% | 12.3% | 15.6% | 15.5% |
| Dividend per Share 2 | 0.29 | - | - | - | - | - | 0.11 | 0.125 |
| Rate of return | 6.59% | - | - | - | - | - | 3.89% | 4.42% |
| EPS 2 | 0.702 | 0.167 | 0.432 | 0.004 | -0.048 | 0.46 | 0.515 | 0.58 |
| Distribution rate | 41.3% | - | - | - | - | - | 21.4% | 21.6% |
| Net sales 1 | 27,979 | 29,628 | 29,062 | 29,615 | 29,606 | 29,907 | 32,134 | 33,842 |
| EBITDA 1 | 4,340 | 3,864 | 3,694 | 3,422 | 3,882 | 3,904 | 4,323 | 4,567 |
| EBIT 1 | 2,936 | 2,367 | 2,250 | 1,937 | 2,473 | 2,544 | 2,802 | 3,005 |
| Net income 1 | 1,746 | 414 | 1,090 | 10 | -119 | 1,161 | 1,314 | 1,480 |
| Net Debt 1 | 7,459 | 8,027 | 8,377 | 8,055 | 6,882 | 6,329 | 5,380 | 5,337 |
| Reference price 2 | 4.400 | 2.700 | 2.850 | 2.050 | 2.700 | 2.830 | 2.830 | 2.830 |
| Nbr of stocks (in thousands) | 2,472,000 | 2,477,094 | 2,494,000 | 2,501,000 | 2,508,000 | 2,507,672 | - | - |
| Announcement Date | 8/24/22 | 8/30/23 | 8/30/24 | 8/28/25 | 8/31/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.15x | 0.45x | 3.44x | -.--% | 426M | |
| 20.1x | - | - | -.--% | 1,084B | |
| 26.05x | 2.1x | 13.05x | 1.06% | 160B | |
| 21.65x | 3.63x | 12.48x | 1.93% | 83.61B | |
| 28.92x | 2.13x | 15.98x | 0.79% | 80.98B | |
| 22.8x | 4.91x | 16.76x | 2.5% | 74.38B | |
| 20.03x | 1.61x | 11.4x | 1.23% | 68.4B | |
| 30.5x | 3.8x | 17.37x | 3.03% | 65.96B | |
| 49.63x | 3.03x | 15.58x | 2.52% | 27.69B | |
| Average | 25.09x | 2.71x | 13.26x | 1.45% | 182.84B | |
| Weighted average by Cap. | 22.22x | 2.89x | 14.30x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KAP Stock
- Valuation KAP Limited
Select your edition
All financial news and data tailored to specific country editions
