|
Delayed
Philippines S.E.
00:59:53 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 142.90 PHP | +0.99% |
|
-0.69% | -20.56% |
| 10-27 | Jollibee Foods Corporation Announces Launch Of Canada-Exclusive Merch Collection And Menu Offers | CI |
| 10-13 | Jollibee Launches Honey Garlic Fried Chicken And Honey Garlic Chicken Sandwich | CI |
Company Valuation: Jollibee Foods Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 240,133 | 257,323 | 281,546 | 302,119 | 201,719 | 158,579 | - | - |
| Change | - | 7.16% | 9.41% | 7.31% | -33.23% | -21.39% | - | - |
| Enterprise Value (EV) 1 | 268,657 | 282,382 | 299,135 | 382,036 | 305,999 | 212,022 | 205,588 | 195,392 |
| Change | - | 5.11% | 5.93% | 27.71% | -19.9% | -30.71% | -3.03% | -4.96% |
| P/E | 41.2x | 36x | 33.8x | 30.5x | 19.2x | 15.8x | 13.9x | 11.7x |
| PBR | 3.17x | - | 3.27x | 3.23x | 2.57x | 2.01x | 1.77x | 1.64x |
| PEG | - | 1.7x | 2x | 1.6x | 3.16x | -3.5x | 1x | 0.6x |
| Capitalization / Revenue | 1.56x | 1.21x | 1.15x | 1.12x | 0.66x | 0.48x | 0.44x | 0.4x |
| EV / Revenue | 1.75x | 1.33x | 1.23x | 1.42x | 1x | 0.64x | 0.57x | 0.5x |
| EV / EBITDA | 11.7x | 9.05x | 8.85x | 10.4x | 7.32x | 5.15x | 4.51x | 3.9x |
| EV / EBIT | 42.5x | 28.4x | 20.8x | 22.6x | 15.2x | 10.2x | 9.03x | 7.56x |
| EV / FCF | 22.4x | 19.8x | 11.3x | 17.3x | 14.4x | 8.43x | 7.76x | 4.53x |
| FCF Yield | 4.46% | 5.04% | 8.87% | 5.77% | 6.95% | 11.9% | 12.9% | 22.1% |
| Dividend per Share 2 | 1.67 | 2.3 | 2.3 | 2.97 | 3.44 | 3.459 | 3.817 | 4.713 |
| Rate of return | 0.77% | 1% | 0.91% | 1.1% | 1.91% | 2.44% | 2.7% | 3.33% |
| EPS 2 | 5.258 | 6.382 | 7.444 | 8.826 | 9.362 | 8.939 | 10.19 | 12.06 |
| Distribution rate | 31.8% | 36% | 30.9% | 33.7% | 36.7% | 38.7% | 37.5% | 39.1% |
| Net sales 1 | 153,508 | 211,902 | 244,107 | 269,942 | 305,112 | 331,893 | 363,264 | 393,028 |
| EBITDA 1 | 23,026 | 31,214 | 33,815 | 36,746 | 41,830 | 41,151 | 45,626 | 50,065 |
| EBIT 1 | 6,320 | 9,941 | 14,414 | 16,889 | 20,150 | 20,856 | 22,764 | 25,863 |
| Net income 1 | 5,943 | 7,559 | 8,766 | 10,317 | 10,872 | 10,093 | 11,570 | 13,632 |
| Net Debt 1 | 28,524 | 25,059 | 17,589 | 79,917 | 104,280 | 53,443 | 47,009 | 36,813 |
| Reference price 2 | 216.40 | 230.00 | 251.40 | 269.00 | 180.00 | 141.50 | 141.50 | 141.50 |
| Nbr of stocks (in thousands) | 1,109,674 | 1,118,797 | 1,119,911 | 1,123,118 | 1,120,661 | 1,120,701 | - | - |
| Announcement Date | 2/9/22 | 3/15/23 | 3/12/24 | 3/14/25 | 3/10/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.08x | 0.65x | 5.21x | 2.41% | 2.5B | |
| 20.76x | 8.08x | 14.63x | 2.82% | 186B | |
| 46.64x | 3.65x | 23.62x | 2.41% | 119B | |
| 25.93x | 1.31x | 12.82x | 2.14% | 56.96B | |
| 17.32x | 6.13x | 18.15x | 1.9% | 42.85B | |
| 30.75x | 3.56x | 20.89x | -.--% | 42.07B | |
| 15.4x | 3.87x | 12.14x | 3.46% | 25.89B | |
| 19.82x | 2.01x | 12.17x | 2.92% | 24.82B | |
| 15.99x | 1.15x | 7.57x | 2.52% | 16.29B | |
| 30x | 0.94x | 12.14x | 0.88% | 14.4B | |
| Average | 23.87x | 3.13x | 13.94x | 2.15% | 53.14B | |
| Weighted average by Cap. | 27.42x | 4.91x | 16.67x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JFC Stock
- Valuation Jollibee Foods Corporation
Select your edition
All financial news and data tailored to specific country editions
