|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 06-24 | Vinyl Group Confirms Acquisition of Time Out Australia Completed | MT |
| 06-24 | Vinyl Group Ltd acquired Time Out Australia Business division from Time Out Digital Limited. | CI |
Company Valuation: JAXSTA
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7.169 | 15.95 | 7.537 | 24.44 | 96.79 | 154.9 |
| Change | - | 122.48% | -52.74% | 224.27% | 296.05% | 59.99% |
| Enterprise Value (EV) 1 | 5.154 | 14.18 | 5.379 | 23.58 | 93.95 | 153.1 |
| Change | - | 175.05% | -62.05% | 338.29% | 298.46% | 63% |
| P/E | -0.67x | -2.43x | -1.18x | -1.89x | -3.96x | -8.58x |
| PBR | 2.15x | 7.73x | 12.7x | -21.1x | 17.1x | 8.67x |
| PEG | - | 0x | 0.1x | -0x | 0.2x | 0.2x |
| Capitalization / Revenue | 753x | 3,295x | 36.8x | 39.5x | 19.3x | 10.8x |
| EV / Revenue | 541x | 2,929x | 26.2x | 38.1x | 18.8x | 10.6x |
| EV / EBITDA | -0.86x | -2.35x | -0.83x | -6.21x | -14.3x | -13.2x |
| EV / EBIT | -0.86x | -2.32x | -0.82x | -6.18x | -14.1x | -13x |
| EV / FCF | -1.53x | -6.16x | -1.78x | 337x | 250x | -12.8x |
| FCF Yield | -65.5% | -16.2% | -56.3% | 0.3% | 0.4% | -7.84% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0435 | -0.0218 | -0.0187 | -0.0302 | -0.0252 | -0.0134 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.00952 | 0.00484 | 0.2049 | 0.6188 | 5.007 | 14.4 |
| EBITDA 1 | -5.969 | -6.041 | -6.487 | -3.795 | -6.592 | -11.63 |
| EBIT 1 | -5.993 | -6.102 | -6.526 | -3.818 | -6.686 | -11.74 |
| Net income 1 | -10.44 | -5.71 | -6.201 | -10.79 | -16.89 | -15.84 |
| Net Debt 1 | -2.015 | -1.773 | -2.157 | -0.8616 | -2.843 | -1.722 |
| Reference price 2 | 0.0290 | 0.0530 | 0.0220 | 0.0570 | 0.1000 | 0.1150 |
| Nbr of stocks (in thousands) | 247,190 | 300,910 | 342,578 | 428,760 | 967,909 | 1,346,565 |
| Announcement Date | 9/30/20 | 9/30/21 | 9/19/22 | 10/1/23 | 9/30/24 | 8/29/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.42x | 4.2x | 9.82x | 1.34% | 524B | |
| 20.57x | 6.08x | 18.29x | -.--% | 311B | |
| 24.53x | 2.61x | 13.49x | -.--% | 151B | |
| 4.05x | 83.78x | 3.03x | 0.13% | 102B | |
| 32.84x | 4x | 26.3x | -.--% | 98.66B | |
| 10.92x | 8.28x | 94.65x | 0.65% | 95.34B | |
| 28.77x | 5.46x | 15.41x | -.--% | 86.85B | |
| 74.38x | 4.37x | 21.33x | -.--% | 82.6B | |
| 7.4x | 2.9x | 44.59x | 0.71% | 38.97B | |
| Average | 24.32x | 13.52x | 27.43x | 0.31% | 165.66B | |
| Weighted average by Cap. | 21.33x | 10.19x | 19.88x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VNL Stock
- JXT Stock
- Valuation JAXSTA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
