Company Valuation: James River Group Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,074 783.3 347.8 184.2 292.3 203 - -
Change - -27.09% -55.6% -47.03% 58.68% -30.57% - -
Enterprise Value (EV) 1,074 783.3 347.8 184.2 292.3 203 203 203
Change - -27.09% -55.6% -47.03% 58.68% -30.57% 0% 0%
P/E -5.83x 35.4x -2.94x -1.59x - - - -
PBR 1.48x 1.41x 0.65x 0.48x 0.54x 0.42x 0.34x 0.3x
PEG - -0x 0x 0.62x - - - -
Capitalization / Revenue 1.39x 0.96x 0.43x 0.26x 0.43x 0.32x 0.32x 0.33x
EV / Revenue 0x 0x 0x 0x 0x 0.32x 0.32x 0.33x
EV / EBITDA -0x 0x 0x -0x 0x 3.48x 2.41x -
EV / EBIT -0x 0x 0x -0x 0x 3.49x 2.42x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.2 0.2 0.2 0.16 0.04 0.04 0.0926 0.1597
Rate of return 4.17% 0.96% 2.16% 3.29% 0.63% 0.91% 2.11% 3.64%
EPS 2 -4.94 0.59 -3.14 -3.06 - - - -
Distribution rate -24.3% 33.9% -6.37% -5.23% - - - -
Net sales 1 772.9 813.7 812 707.6 687.6 627.7 627.3 614.7
EBITDA 1 -186.7 67.33 111.9 -46.09 74.44 58.4 84.3 -
EBIT 1 -187.1 66.96 111.5 -46.45 74.08 58.1 83.9 -
Net income 1 -172.8 22.22 -118.2 -118.3 39.55 48.53 62.71 77.45
Net Debt - - - - - - - -
Reference price 2 28.810 20.910 9.240 4.870 6.360 4.390 4.390 4.390
Nbr of stocks (in thousands) 37,291 37,460 37,640 37,829 45,966 46,237 - -
Announcement Date 2/28/22 2/27/23 2/28/24 3/3/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 0.91% 203M
13.51x - - 4.42% 178B
13.53x3.07x11.43x1.14% 136B
15.44x - - 5.35% 111B
20.02x3.54x12.39x2.17% 83.16B
10.08x1.43x - 1.79% 36.7B
-420.51x1.31x - 3.98% 25.32B
11.89x - - 3.02% 23.53B
12.58x - - 4.65% 20.66B
10.78x - - 5.62% 15.4B
Average -34.74x 2.33x 11.91x 3.3% 62.99B
Weighted average by Cap. -3.10x 2.83x 11.79x 3.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. JRVR Stock
  4. Valuation James River Group Holdings, Inc.