|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.760 EUR | +1.77% |
|
+3.84% | +7.98% |
| 05-28 | Italy heatwave triggers blackouts across Turin, exposing grid strains | RE |
| 05-26 | Selling pressure prevails on MIB; eyes on Hormuz | AN |
Company Valuation: Iren SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,405 | 1,884 | 2,532 | 2,462 | 3,280 | 3,541 | - | - |
| Change | - | -44.69% | 34.4% | -2.74% | 33.19% | 7.98% | - | - |
| Enterprise Value (EV) 1 | 6,311 | 5,231 | 6,463 | 6,545 | 7,502 | 7,871 | 7,999 | 8,119 |
| Change | - | -17.12% | 23.57% | 1.26% | 14.62% | 4.93% | 1.63% | 1.49% |
| P/E Ratio | 11.1x | 8.16x | 9.87x | 9.6x | 11.1x | 11.6x | 11.2x | 10.4x |
| PBR | 1.32x | 0.69x | 0.78x | 0.75x | 0.9x | 1.03x | 0.99x | 0.96x |
| PEG | - | -0.3x | 0.9x | - | 0.7x | 3.17x | 3.3x | 1.35x |
| Capitalization / Revenue | 0.69x | 0.24x | 0.39x | 0.41x | 0.5x | 0.51x | 0.51x | 0.51x |
| EV / Revenue | 1.27x | 0.67x | 1x | 1.08x | 1.14x | 1.14x | 1.15x | 1.16x |
| EV / EBITDA | 6.32x | 4.96x | 5.4x | 5.14x | 5.54x | 5.6x | 5.46x | 5.37x |
| EV / EBIT | 13.9x | 11.3x | 13.9x | 12.6x | 14.2x | 13.8x | 13.1x | 12.7x |
| EV / FCF | 32.8x | 28.2x | -34.7x | 25.9x | 49.2x | 70.9x | 80.8x | 338x |
| FCF Yield | 3.05% | 3.55% | -2.88% | 3.86% | 2.03% | 1.41% | 1.24% | 0.3% |
| Dividend per Share 2 | 0.105 | - | 0.1188 | 0.1283 | 0.1386 | 0.1497 | 0.1617 | 0.1696 |
| Rate of return | 3.96% | - | 6.02% | 6.69% | 5.42% | 5.42% | 5.86% | 6.14% |
| EPS 2 | 0.24 | 0.18 | 0.2 | 0.2 | 0.23 | 0.2384 | 0.2465 | 0.2655 |
| Distribution rate | 43.8% | - | 59.4% | 64.2% | 60.3% | 62.8% | 65.6% | 63.9% |
| Net sales 1 | 4,956 | 7,863 | 6,490 | 6,043 | 6,574 | 6,894 | 6,947 | 6,992 |
| EBITDA 1 | 998 | 1,055 | 1,197 | 1,274 | 1,353 | 1,405 | 1,465 | 1,513 |
| EBIT 1 | 454 | 464 | 464.6 | 519.7 | 530 | 571 | 609.4 | 638.3 |
| Net income 1 | 303.1 | 226 | 254.8 | 268.5 | 300.5 | 310 | 321.5 | 345.2 |
| Net Debt 1 | 2,906 | 3,347 | 3,932 | 4,083 | 4,222 | 4,330 | 4,458 | 4,577 |
| Reference price 2 | 2.654 | 1.468 | 1.973 | 1.919 | 2.556 | 2.760 | 2.760 | 2.760 |
| Nbr of stocks (in thousands) | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | - | - |
| Announcement Date | 3/29/22 | 3/23/23 | 3/28/24 | 4/3/25 | 3/23/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.58x | 1.14x | 5.6x | 5.42% | 4.1B | |
| 13.53x | 5.55x | 12.08x | 4.11% | 80.75B | |
| 14.57x | 1.58x | 8.14x | 5.05% | 77.46B | |
| 30.01x | 5.64x | 15.33x | 1.89% | 71.32B | |
| 18.01x | 6.99x | 14.65x | 2.87% | 60.33B | |
| 16.83x | 1.17x | 9.65x | 3.21% | 55.72B | |
| 22.63x | 2.57x | 9.42x | 2.28% | 47.04B | |
| 65.93x | 22.08x | 38.36x | 0.28% | 40.73B | |
| 18.33x | 5.2x | 13.16x | 3.36% | 39.72B | |
| 17.23x | 4.99x | 9.72x | 4.58% | 37.16B | |
| Average | 22.86x | 5.69x | 13.61x | 3.31% | 51.43B | |
| Weighted average by Cap. | 22.46x | 5.59x | 13.67x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRE Stock
- Valuation Iren SpA
Select your edition
All financial news and data tailored to specific country editions
