|
Market Closed -
Borsa Italiana
11:45:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 2.410 EUR | -0.17% |
|
+1.26% | -5.71% |
| 09-09 | Oil drives sell-off, Brent back in triple digits | AN |
| 08-10 | Markets lack momentum, STM tops the board, utilities slide | AN |
Company Valuation: Iren SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,405 | 1,884 | 2,532 | 2,462 | 3,280 | 3,092 | - | - |
| Change | - | -44.69% | 34.4% | -2.74% | 33.19% | -5.71% | - | - |
| Enterprise Value (EV) 1 | 6,311 | 5,231 | 6,463 | 6,545 | 7,502 | 7,419 | 7,549 | 7,668 |
| Change | - | -17.12% | 23.57% | 1.26% | 14.62% | -1.1% | 1.74% | 1.58% |
| P/E | 11.1x | 8.16x | 9.87x | 9.6x | 11.1x | 10.2x | 9.74x | 9.05x |
| PBR | 1.32x | 0.69x | 0.78x | 0.75x | 0.9x | 0.9x | 0.87x | 0.83x |
| PEG | - | -0.3x | 0.9x | - | 0.7x | 3.62x | 2.08x | 1.19x |
| Capitalization / Revenue | 0.69x | 0.24x | 0.39x | 0.41x | 0.5x | 0.45x | 0.44x | 0.44x |
| EV / Revenue | 1.27x | 0.67x | 1x | 1.08x | 1.14x | 1.07x | 1.08x | 1.09x |
| EV / EBITDA | 6.32x | 4.96x | 5.4x | 5.14x | 5.54x | 5.32x | 5.16x | 5.07x |
| EV / EBIT | 13.9x | 11.3x | 13.9x | 12.6x | 14.2x | 13.2x | 12.4x | 12x |
| EV / FCF | 32.8x | 28.2x | -34.7x | 25.9x | 49.2x | 65.7x | 52.2x | 60.7x |
| FCF Yield | 3.05% | 3.55% | -2.88% | 3.86% | 2.03% | 1.52% | 1.92% | 1.65% |
| Dividend per Share 2 | 0.105 | - | 0.1188 | 0.1283 | 0.1386 | 0.1497 | 0.1617 | 0.1697 |
| Rate of return | 3.96% | - | 6.02% | 6.69% | 5.42% | 6.21% | 6.71% | 7.04% |
| EPS 2 | 0.24 | 0.18 | 0.2 | 0.2 | 0.23 | 0.2365 | 0.2476 | 0.2664 |
| Distribution rate | 43.8% | - | 59.4% | 64.2% | 60.3% | 63.3% | 65.3% | 63.7% |
| Net sales 1 | 4,956 | 7,863 | 6,490 | 6,043 | 6,574 | 6,927 | 6,977 | 7,029 |
| EBITDA 1 | 998 | 1,055 | 1,197 | 1,274 | 1,353 | 1,395 | 1,463 | 1,514 |
| EBIT 1 | 454 | 464 | 464.6 | 519.7 | 530 | 562 | 607.8 | 640.2 |
| Net income 1 | 303.1 | 226 | 254.8 | 268.5 | 300.5 | 308.3 | 320.1 | 345.6 |
| Net Debt 1 | 2,906 | 3,347 | 3,932 | 4,083 | 4,222 | 4,327 | 4,456 | 4,576 |
| Reference price 2 | 2.654 | 1.468 | 1.973 | 1.919 | 2.556 | 2.410 | 2.410 | 2.410 |
| Nbr of stocks (in thousands) | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | - | - |
| Announcement Date | 3/29/22 | 3/23/23 | 3/28/24 | 4/3/25 | 3/23/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.19x | 1.07x | 5.32x | 6.21% | 3.48B | |
| 13.55x | 5.83x | 12.38x | 4.09% | 81.65B | |
| 12.32x | 1.42x | 7.38x | 6.04% | 64.07B | |
| 15.78x | 6.43x | 14.31x | 3.17% | 54.54B | |
| 16.31x | 1.15x | 9.51x | 3.32% | 52.51B | |
| 19.33x | 2.67x | 9.15x | 2.22% | 47.2B | |
| 16.44x | 4.89x | 9.45x | 4.58% | 36.75B | |
| 16.98x | 4.78x | 12.49x | 3.73% | 35.63B | |
| 14.05x | 2.06x | 7.47x | 5.97% | 31.94B | |
| 61.48x | 17.53x | 34.24x | 0.29% | 31.69B | |
| Average | 19.64x | 4.78x | 12.17x | 3.96% | 43.95B | |
| Weighted average by Cap. | 18.58x | 4.73x | 12.13x | 3.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRE Stock
- Valuation Iren SpA
Select your edition
All financial news and data tailored to specific country editions
