Valuation Iren SpA

Stocks

Real-time Borsa Italiana Other stock markets 04:53:17 2026-07-06 EDT			5-day change	1st Jan Change
2.588 ^EUR	+0.70%		+4.94%	+1.33%

06-26	Italy's Iren to accelerate power grid investments amid heat wave	RE
06-23	Indexes Slide, STM Brings Up the Rear on the MIB	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,405	1,884	2,532	2,462	3,280	3,298	-	-
Change	-	-44.69%	34.4%	-2.74%	33.19%	0.55%	-	-
Enterprise Value (EV) ¹	6,311	5,231	6,463	6,545	7,502	7,628	7,756	7,875
Change	-	-17.12%	23.57%	1.26%	14.62%	1.68%	1.68%	1.54%
P/E	11.1x	8.16x	9.87x	9.6x	11.1x	10.8x	10.4x	9.68x
PBR	1.32x	0.69x	0.78x	0.75x	0.9x	0.96x	0.93x	0.89x
PEG	-	-0.3x	0.9x	-	0.7x	2.95x	3.07x	1.25x
Capitalization / Revenue	0.69x	0.24x	0.39x	0.41x	0.5x	0.48x	0.47x	0.47x
EV / Revenue	1.27x	0.67x	1x	1.08x	1.14x	1.11x	1.12x	1.13x
EV / EBITDA	6.32x	4.96x	5.4x	5.14x	5.54x	5.43x	5.29x	5.21x
EV / EBIT	13.9x	11.3x	13.9x	12.6x	14.2x	13.4x	12.7x	12.3x
EV / FCF	32.8x	28.2x	-34.7x	25.9x	49.2x	68.7x	78.3x	328x
FCF Yield	3.05%	3.55%	-2.88%	3.86%	2.03%	1.46%	1.28%	0.3%
Dividend per Share ²	0.105	-	0.1188	0.1283	0.1386	0.1497	0.1617	0.1696
Rate of return	3.96%	-	6.02%	6.69%	5.42%	5.82%	6.29%	6.6%
EPS ²	0.24	0.18	0.2	0.2	0.23	0.2384	0.2465	0.2655
Distribution rate	43.8%	-	59.4%	64.2%	60.3%	62.8%	65.6%	63.9%
Net sales ¹	4,956	7,863	6,490	6,043	6,574	6,894	6,947	6,992
EBITDA ¹	998	1,055	1,197	1,274	1,353	1,405	1,465	1,513
EBIT ¹	454	464	464.6	519.7	530	571	609.4	638.3
Net income ¹	303.1	226	254.8	268.5	300.5	310	321.5	345.2
Net Debt ¹	2,906	3,347	3,932	4,083	4,222	4,330	4,458	4,577
Reference price ²	2.654	1.468	1.973	1.919	2.556	2.570	2.570	2.570
Nbr of stocks (in thousands)	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	1,283,076	-	-
Announcement Date	3/29/22	3/23/23	3/28/24	4/3/25	3/23/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IREN SPA	10.78x	1.11x	5.43x	5.82%	3.77B
NATIONAL GRID PLC	13.9x	5.73x	12.35x	3.98%	82.66B
ABU DHABI NATIONAL ENERGY COMPANY	34.13x	6.27x	17.03x	1.66%	81.12B
ENGIE	14.69x	1.59x	8.17x	5.01%	77.14B
SEMPRA	18.16x	7.05x	14.72x	2.82%	60.83B
EON SE	17.39x	1.19x	9.87x	3.08%	57.34B
RWE AG	23.41x	2.58x	9.65x	2.27%	46.76B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.8x	5.17x	13.4x	3.28%	40.67B
ACWA POWER COMPANY	63.78x	21.49x	37.33x	0.29%	39.4B
DUBAI ELECTRICITY AND WATER AUTHORITY	17.46x	5.05x	9.83x	4.44%	37.71B
Average	23.25x	5.72x	13.78x	3.27%	52.74B
Weighted average by Cap.	23.18x	5.64x	13.94x	3.11%