|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.560 EUR | -0.08% |
|
+1.99% | +0.23% |
| 07-23 | Futures Lower on ECB Day | AN |
| 07-22 | Trading desks skirt Hormuz; buy-side in the driver's seat on the MIB | AN |
Company Valuation: Iren SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,405 | 1,884 | 2,532 | 2,462 | 3,280 | 3,287 | - | - |
| Change | - | -44.69% | 34.4% | -2.74% | 33.19% | 0.23% | - | - |
| Enterprise Value (EV) 1 | 6,311 | 5,231 | 6,463 | 6,545 | 7,502 | 7,612 | 7,740 | 7,859 |
| Change | - | -17.12% | 23.57% | 1.26% | 14.62% | 1.47% | 1.68% | 1.54% |
| P/E | 11.1x | 8.16x | 9.87x | 9.6x | 11.1x | 10.7x | 10.4x | 9.65x |
| PBR | 1.32x | 0.69x | 0.78x | 0.75x | 0.9x | 0.97x | 0.93x | 0.9x |
| PEG | - | -0.3x | 0.9x | - | 0.7x | 2.92x | 3.07x | 1.25x |
| Capitalization / Revenue | 0.69x | 0.24x | 0.39x | 0.41x | 0.5x | 0.47x | 0.47x | 0.47x |
| EV / Revenue | 1.27x | 0.67x | 1x | 1.08x | 1.14x | 1.1x | 1.11x | 1.12x |
| EV / EBITDA | 6.32x | 4.96x | 5.4x | 5.14x | 5.54x | 5.42x | 5.28x | 5.2x |
| EV / EBIT | 13.9x | 11.3x | 13.9x | 12.6x | 14.2x | 13.3x | 12.7x | 12.3x |
| EV / FCF | 32.8x | 28.2x | -34.7x | 25.9x | 49.2x | 68.6x | 78.2x | 327x |
| FCF Yield | 3.05% | 3.55% | -2.88% | 3.86% | 2.03% | 1.46% | 1.28% | 0.31% |
| Dividend per Share 2 | 0.105 | - | 0.1188 | 0.1283 | 0.1386 | 0.1497 | 0.1617 | 0.1696 |
| Rate of return | 3.96% | - | 6.02% | 6.69% | 5.42% | 5.84% | 6.31% | 6.62% |
| EPS 2 | 0.24 | 0.18 | 0.2 | 0.2 | 0.23 | 0.2384 | 0.2465 | 0.2655 |
| Distribution rate | 43.8% | - | 59.4% | 64.2% | 60.3% | 62.8% | 65.6% | 63.9% |
| Net sales 1 | 4,956 | 7,863 | 6,490 | 6,043 | 6,574 | 6,930 | 6,983 | 7,028 |
| EBITDA 1 | 998 | 1,055 | 1,197 | 1,274 | 1,353 | 1,405 | 1,465 | 1,513 |
| EBIT 1 | 454 | 464 | 464.6 | 519.7 | 530 | 571 | 609.4 | 638.3 |
| Net income 1 | 303.1 | 226 | 254.8 | 268.5 | 300.5 | 309.9 | 321.5 | 345.2 |
| Net Debt 1 | 2,906 | 3,347 | 3,932 | 4,083 | 4,222 | 4,325 | 4,453 | 4,572 |
| Reference price 2 | 2.654 | 1.468 | 1.973 | 1.919 | 2.556 | 2.562 | 2.562 | 2.562 |
| Nbr of stocks (in thousands) | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | 1,283,076 | - | - |
| Announcement Date | 3/29/22 | 3/23/23 | 3/28/24 | 4/3/25 | 3/23/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.75x | 1.1x | 5.42x | 5.84% | 3.74B | |
| 36.93x | 6.31x | 17.03x | 1.66% | 81.12B | |
| 13.66x | 5.68x | 12.25x | 4.05% | 80.94B | |
| 14.3x | 1.57x | 8.03x | 5.15% | 74.69B | |
| 18.14x | 6.96x | 14.55x | 2.88% | 59.65B | |
| 17.33x | 1.19x | 9.9x | 3.09% | 56.81B | |
| 22.73x | 2.58x | 9.56x | 2.29% | 46B | |
| 18.29x | 5.18x | 13.26x | 3.37% | 39.47B | |
| 58.34x | 20.97x | 34.45x | 0.3% | 39.21B | |
| 16.07x | 4.92x | 9.58x | 4.57% | 36.62B | |
| Average | 22.65x | 5.65x | 13.40x | 3.32% | 51.83B | |
| Weighted average by Cap. | 23.00x | 5.60x | 13.68x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRE Stock
- Valuation Iren SpA
Select your edition
All financial news and data tailored to specific country editions
