Company Valuation: Inventage Lab, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 213,832 1,051,355
Change - 391.67%
Enterprise Value (EV) 1 189,867 1,046,028
Change - 450.93%
P/E -11.5x -110x
PBR 6.57x 16.3x
PEG - 1.9x
Capitalization / Revenue 120x 358x
EV / Revenue 106x 356x
EV / EBITDA -12.5x -50.4x
EV / EBIT -10x -36.9x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -1,854 -766
Distribution rate - -
Net sales 1 1,783 2,939
EBITDA 1 -15,131 -20,760
EBIT 1 -18,964 -28,381
Net income 1 -16,997 -8,458
Net Debt 1 -23,965 -5,327
Reference price 2 21,300.00 84,200.00
Nbr of stocks (in thousands) 10,039 12,486
Announcement Date 3/23/26 3/23/26
1KRW in Million2KRW
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 273M
35.74x12.95x26.26x0.55% 1,119B
30.06x - - 1.99% 651B
33.82x7.82x16.26x2.59% 468B
20.93x4.96x12.28x2.66% 374B
22.59x5.81x14.4x2.75% 302B
21.37x4.4x12.49x1.99% 259B
27.79x7.17x12.73x2.3% 238B
13.71x4.87x10.23x3.75% 208B
-44.65x6.45x25.18x2.26% 181B
Average 17.93x 6.80x 16.23x 2.31% 380.01B
Weighted average by Cap. 25.51x 8.51x 18.70x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A389470 Stock
  4. Valuation Inventage Lab, Inc.