Company Valuation: Inventage Lab, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 213,832 1,051,355
Change - 391.67%
Enterprise Value (EV) 1 189,867 1,046,028
Change - 450.93%
P/E -11.5x -110x
PBR 6.57x 16.3x
PEG - 1.9x
Capitalization / Revenue 120x 358x
EV / Revenue 106x 356x
EV / EBITDA -12.5x -50.4x
EV / EBIT -10x -36.9x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -1,854 -766
Distribution rate - -
Net sales 1 1,783 2,939
EBITDA 1 -15,131 -20,760
EBIT 1 -18,964 -28,381
Net income 1 -16,997 -8,458
Net Debt 1 -23,965 -5,327
Reference price 2 21,300.00 84,200.00
Nbr of stocks (in thousands) 10,039 12,486
Announcement Date 3/23/26 3/23/26
1KRW in Million2KRW
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 300M
35.04x12.53x26.21x0.57% 1,051B
27.19x6.2x16.98x2.12% 609B
33.15x7.52x15.43x2.7% 450B
17.85x4.43x10.91x3% 330B
21.66x5.55x13.44x2.84% 284B
21.16x4.46x12.34x1.97% 263B
14.44x5.41x11.14x3.44% 223B
24.02x6.35x11.22x2.75% 198B
-48.37x5.78x31.95x2.42% 167B
Average 16.24x 6.47x 16.62x 2.42% 357.54B
Weighted average by Cap. 24.01x 7.82x 18.33x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A389470 Stock
  4. Valuation Inventage Lab, Inc.