Valuation International Holding Company

Equities

Delayed Abu Dhabi Securities Exchange Other stock markets 05:11:51 2024-09-18 EDT			5-day change	1st Jan Change
408.10 ^AED	-0.71%		-0.95%	+2.15%

09-17	Palms Sports Extends Training Services Contract with UAE	MT
09-13	UAE Equities End Friday in Green Ahead of US Fed Decision Next Week	MT

Fiscal Period: December	2019	2020	2021	2022	2023
Capitalization ¹	11,293	76,500	276,857	899,351	876,319
Change	-	577.42%	261.9%	224.84%	-2.56%
Enterprise Value (EV) ¹	10,456	73,135	257,016	870,195	850,085
Change	-	599.48%	251.43%	238.58%	-2.31%
P/E ratio	14.3x	26.7x	37.7x	60.2x	31.8x
PBR	5.2x	10.2x	10.2x	13.3x	9.2x
PEG	0x	0x	0x	0.9x	0.4x
Capitalization / Revenue	8.97x	10.9x	9.69x	17.7x	14.6x
EV / Revenue	8.3x	10.4x	9x	17.1x	14.1x
EV / EBITDA	49.5x	33.7x	29.6x	130x	91.3x
EV / EBIT	58.7x	37.3x	32.7x	202x	131x
EV / FCF	31,851,228x	87,263,256x	93,705,902x	-225,962,672x	-188,038,870x
FCF Yield	0%	0%	0%	-0%	-0%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.4337	1.575	4.029	6.806	12.55
Distribution rate	-	-	-	-	-
Net sales ¹	1,259	7,047	28,562	50,946	60,089
EBITDA ¹	211.4	2,167	8,670	6,707	9,313
EBIT ¹	178	1,958	7,849	4,300	6,486
Net income ¹	505.6	2,869	7,339	12,653	27,523
Net Debt ¹	-837.2	-3,365	-19,842	-29,156	-26,234
Reference price ²	6.20	42.00	152.00	410.00	399.50
Nbr of stocks (in thousands)	1,821,429	1,821,429	1,821,429	2,193,540	2,193,540
Announcement Date	20-03-19	21-03-04	22-03-22	23-03-10	24-02-26

¹AED in Million²AED

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BERKSHIRE HATHAWAY INC.	21.79x	-	-	-.--%	984B
GE AEROSPACE	40.75x	5.49x	24.32x	+0.55%	196B
HONEYWELL INTERNATIONAL INC.	20.86x	3.76x	14.1x	+2.16%	133B
HITACHI, LTD.	23.72x	1.74x	12.08x	+1.13%	111B
ILLINOIS TOOL WORKS INC.	24.68x	5.17x	17.81x	+2.20%	75.63B
3M COMPANY	19.54x	3.32x	11.91x	+2.70%	73.38B
MITSUBISHI HEAVY INDUSTRIES, LTD.	23.27x	1.38x	12.78x	+1.25%	43.3B
DANUBE AG	65.92x	2.71x	17.28x	+2.11%	34.82B
MITSUBISHI ELECTRIC CORPORATION	15.91x	0.81x	7.25x	+2.35%	33.91B
Average	28.49x	3.05x	14.69x	+1.60%	187.16B
Weighted average by Cap.	24.91x	3.69x	16.55x	+0.65%