Valuation Inter & Co, Inc. Sao Paulo

Stocks

Delayed Sao Paulo Other stock markets 13:19:07 2026-07-31 EDT			5-day change	1st Jan Change
28.33 ^BRL	-0.81%		+4.07%	-39.25%

07-17	Banco Inter S.A. Issues Subordinated Financial Bills in the Amount of BRL 300,000,000.00	CI
07-13	Inter Announces Launch of Inter Ring and Inter Wristband Wearables in the U S	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,840	11,458	20,560	12,630	-	-
Change	-	5.7%	79.44%	-38.57%	-	-
Enterprise Value (EV)	10,840	11,458	20,560	12,630	12,630	12,630
Change	-	5.7%	79.44%	-38.57%	0%	0%
P/E	36.7x	11.8x	14.9x	7.11x	5.56x	4.68x
PBR	1.48x	1.19x	1.91x	1.12x	0.99x	0.86x
PEG	-	0x	0.3x	0.2x	0.2x	0.2x
Capitalization / Revenue	2.28x	1.79x	2.45x	1.19x	0.98x	0.82x
EV / Revenue	0x	0x	0x	1.19x	0.98x	0.82x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	6.18x	4.63x	4x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.1243	0.2075	0.3322
Rate of return	-	-	-	2.2%	3.68%	5.89%
EPS ²	0.1516	0.3568	0.5692	0.7933	1.014	1.205
Distribution rate	-	-	-	15.7%	20.5%	27.6%
Net sales ¹	4,753	6,400	8,401	10,643	12,942	15,337
EBITDA	-	-	-	-	-	-
EBIT ¹	439.8	1,206	1,624	2,044	2,727	3,158
Net income ¹	352	907.1	1,312	1,824	2,342	2,943
Net Debt	-	-	-	-	-	-
Reference price ²	5.560	4.220	8.480	5.640	5.640	5.640
Nbr of stocks (in thousands)	401,791	438,984	440,183	441,488	-	-
Announcement Date	2/7/24	2/6/25	2/11/26	-	-	-

¹BRL in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.89x	-	-	1.8%	933B
BANK OF AMERICA CORPORATION	13.2x	-	-	1.92%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.85%	409B
HSBC HOLDINGS PLC	13.21x	-	-	3.93%	366B
CHINA CONSTRUCTION BANK CORPORATION	6.12x	-	-	4.98%	321B
ROYAL BANK OF CANADA	18.53x	-	-	2.3%	292B
BANK OF CHINA LIMITED	6.35x	-	-	4.95%	276B
WELLS FARGO & COMPANY	11.74x	-	-	2.23%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.36x	-	-	2.75%	249B
Average	11.53x			3.3%	393.02B
Weighted average by Cap.	11.83x			3.06%