Delayed
Sao Paulo
11:05:59 2024-06-07 EDT
|
5-day change
|
1st Jan Change
|
32.17
BRL
|
+19.68%
|
|
+2.42%
|
+17.68%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,835
|
14,323
|
-
|
-
|
Enterprise Value (EV)
1 |
10,835
|
14,323
|
14,323
|
14,323
|
P/E ratio
|
36.7
x
|
16.4
x
|
10.8
x
|
7.86
x
|
Yield
|
-
|
0.18%
|
1.88%
|
3.02%
|
Capitalization / Revenue
|
2.28
x
|
2.26
x
|
1.91
x
|
1.61
x
|
EV / Revenue
|
2.28
x
|
2.26
x
|
1.91
x
|
1.61
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
1.48
x
|
1.63
x
|
1.39
x
|
1.25
x
|
Nbr of stocks (in thousands)
|
401,791
|
438,865
|
-
|
-
|
Reference price
2 |
5.560
|
6.210
|
6.210
|
6.210
|
Announcement Date
|
24-02-07
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
782.6
|
1,202
|
2,650
|
4,753
|
6,325
|
7,513
|
8,898
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
51.33
|
-60.91
|
35.3
|
439.8
|
2,393
|
3,441
|
4,295
|
Operating Margin
|
6.56%
|
-5.07%
|
1.33%
|
9.25%
|
37.84%
|
45.81%
|
48.26%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-28.91
|
439.8
|
1,486
|
1,780
|
2,612
|
Net income
1 |
-
|
-7.197
|
64.7
|
352
|
920.5
|
1,235
|
1,778
|
Net margin
|
-
|
-0.6%
|
2.44%
|
7.41%
|
14.55%
|
16.44%
|
19.99%
|
EPS
2 |
-
|
-
|
-
|
0.1516
|
0.3795
|
0.5772
|
0.7903
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0110
|
0.1168
|
0.1878
|
Announcement Date
|
20-02-12
|
21-02-25
|
22-02-22
|
24-02-07
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
891.3
|
832.6
|
889.4
|
850.3
|
1,024
|
1,150
|
1,265
|
1,313
|
1,401
|
1,522
|
1,655
|
1,786
|
1,782
|
1,816
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
60.99
|
-38.7
|
10.62
|
-70.04
|
428
|
543.5
|
145.4
|
208
|
728
|
344.5
|
411
|
466.5
|
496.2
|
-
|
Operating Margin
|
6.84%
|
-4.65%
|
1.19%
|
-8.24%
|
41.8%
|
47.26%
|
11.49%
|
15.84%
|
51.96%
|
22.64%
|
24.83%
|
26.13%
|
27.84%
|
-
|
Earnings before Tax (EBT)
1 |
-12.83
|
-
|
29.35
|
-
|
-
|
80.3
|
145.4
|
208
|
274
|
273
|
348
|
395
|
-
|
-
|
Net income
1 |
6.371
|
17
|
12
|
-30.01
|
24
|
48.75
|
91.29
|
160
|
195
|
203.5
|
227.6
|
261.2
|
-
|
-
|
Net margin
|
0.71%
|
2.04%
|
1.35%
|
-3.53%
|
2.34%
|
4.24%
|
7.21%
|
12.19%
|
13.92%
|
13.38%
|
13.75%
|
14.63%
|
-
|
-
|
EPS
2 |
-
|
-
|
0.000910
|
-0.0142
|
0.005630
|
0.0243
|
0.0463
|
0.0760
|
0.0834
|
0.0900
|
0.1020
|
0.1170
|
0.1380
|
0.1450
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0550
|
0.0580
|
Announcement Date
|
22-02-22
|
22-05-16
|
22-08-15
|
22-11-08
|
23-05-08
|
23-08-14
|
23-11-06
|
24-02-07
|
24-05-09
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.6%
|
-0.26%
|
0.59%
|
-0.7%
|
4.87%
|
10.4%
|
12.8%
|
14.9%
|
ROA (Net income/ Total Assets)
|
1.1%
|
-0.05%
|
0.12%
|
-
|
0.66%
|
1.59%
|
1.87%
|
1.99%
|
Assets
1 |
-
|
14,901
|
52,556
|
-
|
53,349
|
57,896
|
65,922
|
89,523
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
3.750
|
3.820
|
4.460
|
4.950
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-12
|
21-02-25
|
22-02-22
|
23-03-14
|
24-02-07
|
-
|
-
|
-
|
Last Close Price
6.21
USD Average target price
6.043
USD Spread / Average Target -2.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.63% | 565B | | +17.86% | 310B | | +15.71% | 252B | | +18.66% | 201B | | +21.72% | 181B | | +27.18% | 170B | | +9.60% | 163B | | +9.38% | 152B | | -7.95% | 142B |
Other Banks
|