Company Valuation: Intapp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,646 910.9 2,825 2,693 4,179 1,786 - -
Change - -44.65% 210.09% -4.68% 55.19% -57.26% - -
Enterprise Value (EV) 1 1,884 860.2 2,694 2,484 3,866 1,600 1,443 1,259
Change - -54.34% 213.24% -7.8% 55.61% -58.62% -9.82% -12.72%
P/E Ratio -12.6x -8.98x -38.8x -81.5x -224x -48.1x 102x 52.9x
PBR -5.23x 3.59x 8.42x 6.79x 8.13x 5.36x 3.9x 2.79x
PEG - 0.3x 1.1x 1.4x 4.6x -0x -1x 0.6x
Capitalization / Revenue 7.67x 3.35x 8.05x 6.25x 8.29x 3.11x 2.72x 2.37x
EV / Revenue 8.78x 3.16x 7.68x 5.77x 7.67x 2.78x 2.2x 1.67x
EV / EBITDA 179x -221x 179x 56x 41.5x 13.9x 9.88x 6.99x
EV / EBIT 234x -121x 257x 64.2x 51.2x 15.5x 11.1x 7.61x
EV / FCF -154x 91x 107x 38.4x 31.7x 12.5x 9.61x 7.13x
FCF Yield -0.65% 1.1% 0.94% 2.61% 3.15% 8% 10.4% 14%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.23 -1.63 -1.08 -0.45 -0.23 -0.4822 0.2266 0.4384
Distribution rate - - - - - - - -
Net sales 1 214.6 272.1 350.9 430.5 504.1 575 656.3 752.5
EBITDA 1 10.53 -3.9 15.03 44.4 93.24 115 146 180.2
EBIT 1 8.033 -7.123 10.49 38.73 75.56 103.3 130 165.5
Net income 1 -62.35 -99.68 -69.42 -32.02 -18.22 -37.04 3.833 28.91
Net Debt 1 238 -50.78 -130.4 -208.4 -313.1 -186.3 -343.5 -527
Reference price 2 28.00 14.64 41.91 36.67 51.62 23.20 23.20 23.20
Nbr of stocks (in thousands) 58,777 62,222 67,401 73,431 80,955 76,986 - -
Announcement Date 9/8/21 9/7/22 9/6/23 8/13/24 8/12/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-48.11x2.78x13.91x-.--% 1.79B
31.67x9.42x17.46x1.06% 529B
19.82x3.85x11.76x1.93% 188B
51.81x6.13x16.87x-.--% 106B
36.79x3.48x12.52x0.18% 46.28B
5.38x98.21x1152.42x-.--% 42.24B
31.25x12.21x19.89x-.--% 27.49B
27.78x1.64x15x-.--% 14.31B
22.26x3.19x10.76x - 11.66B
18.09x3.13x11.48x2.9% 9.7B
Average 19.67x 14.41x 128.21x 0.67% 97.75B
Weighted average by Cap. 30.23x 11.36x 65.00x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INTA Stock
  4. Valuation Intapp, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!