INTAPP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.74 USD | +2.14% |
|
+21.74% | -0.74% |
| 05-09 | Intapp Insider Sold Shares Worth $705,102, According to a Recent SEC Filing | MT |
| 05-08 | Intapp's Fiscal Q3 Non-GAAP Earnings, Revenue Increase | MT |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,646 | 910.9 | 2,825 | 2,770 | - | - |
| Enterprise Value (EV) 1 | 1,884 | 860.2 | 2,694 | 2,568 | 2,497 | 2,403 |
| P/E ratio | -12.6 x | -8.98 x | -38.8 x | -66.4 x | -77.8 x | -129 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 7.67 x | 3.35 x | 8.05 x | 6.48 x | 5.59 x | 4.88 x |
| EV / Revenue | 8.78 x | 3.16 x | 7.68 x | 6 x | 5.04 x | 4.23 x |
| EV / EBITDA | 179 x | -221 x | 179 x | 62.4 x | 44.7 x | 31 x |
| EV / FCF | -154 x | 91 x | 107 x | 56.5 x | 36.1 x | 25.2 x |
| FCF Yield | -0.65% | 1.1% | 0.94% | 1.77% | 2.77% | 3.97% |
| Price to Book | -5.23 x | 3.59 x | - | 6.98 x | 6.81 x | 6.04 x |
| Nbr of stocks (in thousands) | 58,777 | 62,222 | 67,401 | 73,396 | - | - |
| Reference price 2 | 28.00 | 14.64 | 41.91 | 37.74 | 37.74 | 37.74 |
| Announcement Date | 21-09-08 | 22-09-07 | 23-09-06 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Junio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 214.6 | 272.1 | 350.9 | 427.7 | 495.1 | 567.7 |
| EBITDA 1 | - | 10.53 | -3.9 | 15.03 | 41.11 | 55.93 | 77.5 |
| EBIT 1 | - | 8.033 | -7.123 | 10.49 | 36.17 | 51.59 | 77.46 |
| Operating Margin | - | 3.74% | -2.62% | 2.99% | 8.46% | 10.42% | 13.65% |
| Earnings before Tax (EBT) 1 | - | -46.29 | -103.1 | -69.92 | -40.73 | -42.12 | -23.07 |
| Net income 1 | -59.96 | -62.35 | -99.68 | -69.42 | -41.27 | -32.99 | -24.77 |
| Net margin | - | -29.05% | -36.64% | -19.79% | -9.65% | -6.66% | -4.36% |
| EPS 2 | -2.490 | -2.230 | -1.630 | -1.080 | -0.5684 | -0.4854 | -0.2931 |
| Free Cash Flow 1 | - | -12.22 | 9.449 | 25.28 | 45.48 | 69.18 | 95.5 |
| FCF margin | - | -5.69% | 3.47% | 7.2% | 10.63% | 13.97% | 16.82% |
| FCF Conversion (EBITDA) | - | - | - | 168.14% | 110.63% | 123.69% | 123.23% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 21-03-15 | 21-09-08 | 22-09-07 | 23-09-06 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Juni | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 62.19 | 64.7 | 69.66 | 75.52 | 79.54 | 84.69 | 92.02 | 94.62 | 101.6 | 103.9 | 110.6 | 111.6 | 117.9 | 121 | 126.8 |
| EBITDA 1 | -0.133 | 0.635 | -1.39 | -3.012 | 2.846 | 3.923 | 9.054 | 4.219 | 7.698 | 8.967 | 12.62 | 12.06 | 10.84 | 12.66 | 15.24 |
| EBIT 1 | -0.876 | -0.159 | -2.226 | -3.862 | 1.811 | 2.808 | 2.88 | 2.987 | 6.394 | 7.606 | 11.21 | 10.86 | 11.04 | 12.29 | 13.42 |
| Operating Margin | -1.41% | -0.25% | -3.2% | -5.11% | 2.28% | 3.32% | 3.13% | 3.16% | 6.29% | 7.32% | 10.13% | 9.72% | 9.36% | 10.16% | 10.58% |
| Earnings before Tax (EBT) 1 | -25.32 | -24.76 | -29.01 | -24.03 | -19.87 | -19.29 | -18.5 | -12.26 | -14.91 | -9.025 | -6.688 | -9.254 | -9.632 | -8.038 | -8.785 |
| Net income 1 | -25.13 | -24.22 | -28.74 | -21.59 | -20.05 | -19.75 | -18.15 | -11.47 | -15.32 | -9.213 | -6.89 | -9.849 | -10.67 | -9.321 | -5.849 |
| Net margin | -40.41% | -37.44% | -41.25% | -28.58% | -25.21% | -23.32% | -19.72% | -12.12% | -15.08% | -8.86% | -6.23% | -8.82% | -9.05% | -7.7% | -4.61% |
| EPS 2 | -0.4200 | -0.4000 | -0.4700 | -0.3500 | -0.3200 | -0.3100 | -0.2800 | -0.1700 | -0.2200 | -0.1300 | -0.0900 | -0.1312 | -0.1489 | -0.1251 | -0.1068 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 21-11-10 | 22-02-09 | 22-05-11 | 22-09-07 | 22-11-07 | 23-02-06 | 23-05-08 | 23-09-06 | 23-11-07 | 24-02-06 | 24-05-07 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 238 | - | - | - | - | - |
| Net Cash position 1 | - | - | 50.8 | 130 | 202 | 273 | 367 |
| Leverage (Debt/EBITDA) | - | 22.6 x | - | - | - | - | - |
| Free Cash Flow 1 | - | -12.2 | 9.45 | 25.3 | 45.5 | 69.2 | 95.5 |
| ROE (net income / shareholders' equity) | - | - | -14.9% | 2.78% | 9.91% | 12.3% | 15.3% |
| ROA (Net income/ Total Assets) | - | -3.77% | -1.54% | 1.48% | 4.09% | 6.97% | 9.1% |
| Assets 1 | - | 1,654 | 6,475 | -4,695 | -1,009 | -473.5 | -272.2 |
| Book Value Per Share 2 | - | -5.350 | 4.080 | - | 5.400 | 5.540 | 6.240 |
| Cash Flow per Share 2 | - | -0.3500 | 0.2300 | 0.4300 | 0.7600 | 0.9300 | - |
| Capex 1 | - | 2.47 | 0.55 | 2.21 | 2.11 | 2.17 | 2.59 |
| Capex / Sales | - | 1.15% | 0.2% | 0.63% | 0.49% | 0.44% | 0.46% |
| Announcement Date | 21-03-15 | 21-09-08 | 22-09-07 | 23-09-06 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D+
Sell
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
37.74
USD
Average target price
47.3
USD
Spread / Average Target
+25.33%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -0.74% | 2.77B | |
| +10.66% | 321B | |
| +26.23% | 220B | |
| +3.30% | 150B | |
| +13.73% | 57.95B | |
| +14.14% | 32.83B | |
| +3.00% | 30.44B | |
| +86.90% | 20.94B | |
| +28.33% | 21.13B | |
| +2.17% | 14.97B |
- Stock Market
- Equities
- INTA Stock
- Financials Intapp, Inc.